Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Turnover/Revenue
12,073,442 GBP2022-04-01 ~ 2023-03-31
7,453,360 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
2,144,062 GBP2022-04-01 ~ 2023-03-31
1,226,844 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
9,929,380 GBP2022-04-01 ~ 2023-03-31
6,226,516 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
7,345,262 GBP2022-04-01 ~ 2023-03-31
4,680,662 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
2,584,118 GBP2022-04-01 ~ 2023-03-31
3,970,612 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
497,827 GBP2022-04-01 ~ 2023-03-31
261,440 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
2,086,291 GBP2022-04-01 ~ 2023-03-31
3,709,172 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
2,086,291 GBP2022-04-01 ~ 2023-03-31
3,709,172 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
133,987 GBP2023-03-31
157,632 GBP2022-03-31
Total Inventories
46,190 GBP2023-03-31
33,600 GBP2022-03-31
Debtors
716,268 GBP2023-03-31
15,607,314 GBP2022-03-31
Cash at bank and in hand
2,107,427 GBP2023-03-31
1,636,061 GBP2022-03-31
Current Assets
2,869,885 GBP2023-03-31
17,276,975 GBP2022-03-31
Creditors
Current
3,405,792 GBP2023-03-31
3,803,137 GBP2022-03-31
Net Current Assets/Liabilities
-535,907 GBP2023-03-31
13,473,838 GBP2022-03-31
Total Assets Less Current Liabilities
-401,920 GBP2023-03-31
13,631,470 GBP2022-03-31
Creditors
Non-current
196,887 GBP2023-03-31
16,316,568 GBP2022-03-31
Net Assets/Liabilities
-598,807 GBP2023-03-31
-2,685,098 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
100 GBP2021-03-31
Retained earnings (accumulated losses)
-598,907 GBP2023-03-31
-2,685,198 GBP2022-03-31
-6,394,370 GBP2021-03-31
Equity
-598,807 GBP2023-03-31
-2,685,098 GBP2022-03-31
-6,394,270 GBP2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,086,291 GBP2022-04-01 ~ 2023-03-31
3,709,172 GBP2021-04-01 ~ 2022-03-31
Bank Overdrafts
-23,354 GBP2021-03-31
Wages/Salaries
3,303,555 GBP2022-04-01 ~ 2023-03-31
2,106,075 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
266,938 GBP2022-04-01 ~ 2023-03-31
176,458 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
65,359 GBP2022-04-01 ~ 2023-03-31
54,541 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
3,635,852 GBP2022-04-01 ~ 2023-03-31
2,337,074 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
2282022-04-01 ~ 2023-03-31
1172021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
23,645 GBP2022-04-01 ~ 2023-03-31
27,818 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
348,146 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
214,159 GBP2023-03-31
190,514 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
23,645 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Furniture and fittings
133,987 GBP2023-03-31
157,632 GBP2022-03-31
Merchandise
46,190 GBP2023-03-31
33,600 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
415,536 GBP2023-03-31
100,984 GBP2022-03-31
Other Debtors
Current
97,710 GBP2023-03-31
5,961,851 GBP2022-03-31
Debtors - Deferred Tax Asset
Current
144,117 GBP2023-03-31
641,945 GBP2022-03-31
Prepayments
Current
58,905 GBP2023-03-31
83,519 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
716,268 GBP2023-03-31
6,788,299 GBP2022-03-31
Other Debtors
Non-current
8,819,015 GBP2022-03-31
Trade Creditors/Trade Payables
Current
1,071,152 GBP2023-03-31
933,715 GBP2022-03-31
Other Taxation & Social Security Payable
Current
55,122 GBP2023-03-31
48,790 GBP2022-03-31
Other Creditors
Current
1,064,316 GBP2023-03-31
2,180,406 GBP2022-03-31
Accrued Liabilities
Current
862,876 GBP2023-03-31
469,423 GBP2022-03-31
Amounts owed to group undertakings
Non-current
196,887 GBP2023-03-31
16,316,568 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-144,117 GBP2023-03-31
-641,945 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,086,291 GBP2022-04-01 ~ 2023-03-31