Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
11,920,357 GBP2023-04-01 ~ 2024-03-31
12,073,443 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
2,218,307 GBP2023-04-01 ~ 2024-03-31
2,144,062 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
9,702,050 GBP2023-04-01 ~ 2024-03-31
9,929,381 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
7,447,002 GBP2023-04-01 ~ 2024-03-31
7,345,263 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,255,048 GBP2023-04-01 ~ 2024-03-31
2,584,118 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
161,854 GBP2023-04-01 ~ 2024-03-31
497,827 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,093,194 GBP2023-04-01 ~ 2024-03-31
2,086,291 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,093,194 GBP2023-04-01 ~ 2024-03-31
2,086,291 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
113,889 GBP2024-03-31
133,987 GBP2023-03-31
Total Inventories
34,799 GBP2024-03-31
46,190 GBP2023-03-31
Debtors
4,216,438 GBP2024-03-31
716,268 GBP2023-03-31
Cash at bank and in hand
510,373 GBP2024-03-31
2,107,427 GBP2023-03-31
Current Assets
4,761,610 GBP2024-03-31
2,869,885 GBP2023-03-31
Creditors
Current
3,363,375 GBP2024-03-31
3,405,792 GBP2023-03-31
Net Current Assets/Liabilities
1,398,235 GBP2024-03-31
-535,907 GBP2023-03-31
Total Assets Less Current Liabilities
1,512,124 GBP2024-03-31
-401,920 GBP2023-03-31
Creditors
Non-current
-196,887 GBP2023-03-31
Net Assets/Liabilities
1,494,387 GBP2024-03-31
-598,807 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
1,494,287 GBP2024-03-31
-598,907 GBP2023-03-31
-2,685,198 GBP2022-03-31
Equity
1,494,387 GBP2024-03-31
-598,807 GBP2023-03-31
-2,685,098 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,093,194 GBP2023-04-01 ~ 2024-03-31
2,086,291 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,478,760 GBP2023-04-01 ~ 2024-03-31
3,303,555 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
272,432 GBP2023-04-01 ~ 2024-03-31
266,938 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
77,758 GBP2023-04-01 ~ 2024-03-31
65,359 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,828,950 GBP2023-04-01 ~ 2024-03-31
3,635,852 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2172023-04-01 ~ 2024-03-31
2282022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
20,098 GBP2023-04-01 ~ 2024-03-31
23,645 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
348,146 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
234,257 GBP2024-03-31
214,159 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
20,098 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
113,889 GBP2024-03-31
133,987 GBP2023-03-31
Merchandise
34,799 GBP2024-03-31
46,190 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
145,943 GBP2024-03-31
415,536 GBP2023-03-31
Other Debtors
Current
2,469,682 GBP2024-03-31
97,710 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
144,117 GBP2023-03-31
Prepayments
Current
85,828 GBP2024-03-31
58,905 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
2,701,453 GBP2024-03-31
716,268 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,285,959 GBP2024-03-31
1,071,152 GBP2023-03-31
Other Taxation & Social Security Payable
Current
60,860 GBP2024-03-31
55,122 GBP2023-03-31
Other Creditors
Current
863,495 GBP2024-03-31
1,064,316 GBP2023-03-31
Accrued Liabilities
Current
806,550 GBP2024-03-31
862,876 GBP2023-03-31
Amounts owed to group undertakings
Non-current
196,887 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
17,737 GBP2024-03-31
-144,117 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,093,194 GBP2023-04-01 ~ 2024-03-31