Average Number of Employees
02022-12-31 ~ 2023-12-30
202021-12-31 ~ 2022-12-30
Par Value of Share
Class 1 ordinary share
02022-12-31 ~ 2023-12-30
Intangible Assets
5,026 GBP2023-12-30
12,006 GBP2022-12-30
Property, Plant & Equipment
5,703 GBP2023-12-30
12,292 GBP2022-12-30
Fixed Assets - Investments
9,743 GBP2023-12-30
9,743 GBP2022-12-30
Fixed Assets
20,472 GBP2023-12-30
34,041 GBP2022-12-30
Total Inventories
157,409 GBP2023-12-30
79,841 GBP2022-12-30
Debtors
701,003 GBP2023-12-30
726,118 GBP2022-12-30
Cash at bank and in hand
8,087 GBP2023-12-30
9,759 GBP2022-12-30
Current Assets
866,499 GBP2023-12-30
815,718 GBP2022-12-30
Creditors
Current
2,556,782 GBP2023-12-30
2,263,305 GBP2022-12-30
Net Current Assets/Liabilities
-1,690,283 GBP2023-12-30
-1,447,587 GBP2022-12-30
Total Assets Less Current Liabilities
-1,669,811 GBP2023-12-30
-1,413,546 GBP2022-12-30
Equity
Called up share capital
40 GBP2023-12-30
40 GBP2022-12-30
Capital redemption reserve
60 GBP2023-12-30
60 GBP2022-12-30
Retained earnings (accumulated losses)
-1,669,911 GBP2023-12-30
-1,413,646 GBP2022-12-30
Equity
-1,669,811 GBP2023-12-30
-1,413,546 GBP2022-12-30
Intangible Assets - Gross Cost
Net goodwill
106,646 GBP2022-12-30
Other than goodwill
20,940 GBP2022-12-30
Intangible Assets - Gross Cost
127,586 GBP2022-12-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
106,646 GBP2023-12-30
106,646 GBP2022-12-30
Other than goodwill
15,914 GBP2023-12-30
8,934 GBP2022-12-30
Intangible Assets - Accumulated Amortisation & Impairment
122,560 GBP2023-12-30
115,580 GBP2022-12-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
6,980 GBP2022-12-31 ~ 2023-12-30
Intangible Assets - Increase From Amortisation Charge for Year
6,980 GBP2022-12-31 ~ 2023-12-30
Intangible Assets
Other than goodwill
5,026 GBP2023-12-30
12,006 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
34,876 GBP2023-12-30
39,790 GBP2022-12-30
Property, Plant & Equipment - Disposals
Plant and equipment
-9,441 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
29,173 GBP2023-12-30
27,498 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,592 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,917 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment
Plant and equipment
5,703 GBP2023-12-30
12,292 GBP2022-12-30
Investments in Group Undertakings
Cost valuation
9,743 GBP2022-12-30
Investments in Group Undertakings
9,743 GBP2023-12-30
9,743 GBP2022-12-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
222,260 GBP2023-12-30
Amounts falling due within one year, Current
188,857 GBP2022-12-30
Amounts Owed by Group Undertakings
Current
432,808 GBP2023-12-30
384,526 GBP2022-12-30
Other Debtors
Current, Amounts falling due within one year
45,935 GBP2023-12-30
Amounts falling due within one year, Current
152,735 GBP2022-12-30
Debtors
Current, Amounts falling due within one year
701,003 GBP2023-12-30
Amounts falling due within one year, Current
726,118 GBP2022-12-30
Bank Borrowings/Overdrafts
Current
194,699 GBP2023-12-30
361,803 GBP2022-12-30
Trade Creditors/Trade Payables
Current
62,854 GBP2023-12-30
70,862 GBP2022-12-30
Amounts owed to group undertakings
Current
2,225,176 GBP2023-12-30
1,619,204 GBP2022-12-30
Other Taxation & Social Security Payable
Current
29,808 GBP2023-12-30
70,444 GBP2022-12-30
Other Creditors
Current
44,245 GBP2023-12-30
140,992 GBP2022-12-30
Bank Overdrafts
Secured
194,699 GBP2023-12-30
268,053 GBP2022-12-30
Bank Borrowings
Secured
93,750 GBP2022-12-30
Total Borrowings
Secured
194,699 GBP2023-12-30
361,803 GBP2022-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,012 shares2023-12-30