Average Number of Employees
72023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Property, Plant & Equipment
8,707 GBP2023-12-31
10,300 GBP2022-12-31
Fixed Assets - Investments
438,573 GBP2022-12-31
Fixed Assets
8,707 GBP2023-12-31
448,873 GBP2022-12-31
Total Inventories
19,139 GBP2023-12-31
25,072 GBP2022-12-31
Debtors
Current
193,254 GBP2023-12-31
157,498 GBP2022-12-31
Cash at bank and in hand
2,099,724 GBP2023-12-31
1,413,856 GBP2022-12-31
Current Assets
2,312,117 GBP2023-12-31
1,596,426 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-944,056 GBP2023-12-31
-249,519 GBP2022-12-31
Net Current Assets/Liabilities
1,368,061 GBP2023-12-31
1,346,907 GBP2022-12-31
Total Assets Less Current Liabilities
1,376,768 GBP2023-12-31
1,795,780 GBP2022-12-31
Net Assets/Liabilities
1,374,591 GBP2023-12-31
1,793,204 GBP2022-12-31
Equity
Called up share capital
247 GBP2023-12-31
247 GBP2022-12-31
Share premium
449,537 GBP2023-12-31
449,537 GBP2022-12-31
Retained earnings (accumulated losses)
924,807 GBP2023-12-31
1,343,420 GBP2022-12-31
Equity
1,374,591 GBP2023-12-31
1,793,204 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Furniture and fittings
252023-01-01 ~ 2023-12-31
Office equipment
332023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,974 GBP2023-12-31
10,974 GBP2022-12-31
Furniture and fittings
12,489 GBP2023-12-31
11,193 GBP2022-12-31
Office equipment
55,502 GBP2023-12-31
51,762 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
78,965 GBP2023-12-31
73,929 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,651 GBP2022-12-31
Furniture and fittings
11,193 GBP2022-12-31
Office equipment
47,785 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
63,629 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,743 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
324 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
3,562 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
6,629 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,394 GBP2023-12-31
Furniture and fittings
11,517 GBP2023-12-31
Office equipment
51,347 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
70,258 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
3,580 GBP2023-12-31
6,323 GBP2022-12-31
Furniture and fittings
972 GBP2023-12-31
Office equipment
4,155 GBP2023-12-31
3,977 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
152,695 GBP2023-12-31
125,902 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
10,328 GBP2023-12-31
25,460 GBP2022-12-31
Other Debtors
Current
4,729 GBP2023-12-31
4,729 GBP2022-12-31
Prepayments/Accrued Income
Current
25,502 GBP2023-12-31
1,407 GBP2022-12-31
Cash and Cash Equivalents
2,099,724 GBP2023-12-31
1,413,856 GBP2022-12-31
Trade Creditors/Trade Payables
Current
29,101 GBP2023-12-31
41,379 GBP2022-12-31
Amounts owed to group undertakings
Current
668,979 GBP2023-12-31
4,794 GBP2022-12-31
Corporation Tax Payable
Current
135,342 GBP2023-12-31
100,926 GBP2022-12-31
Taxation/Social Security Payable
Current
100,196 GBP2023-12-31
93,319 GBP2022-12-31
Other Creditors
Current
1,238 GBP2023-12-31
1,101 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
9,200 GBP2023-12-31
8,000 GBP2022-12-31
Creditors
Current
944,056 GBP2023-12-31
249,519 GBP2022-12-31
Net Deferred Tax Liability/Asset
-2,177 GBP2023-12-31
-2,576 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
399 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,177 GBP2023-12-31
-2,576 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
247 shares2023-12-31
247 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,465 GBP2023-12-31
18,500 GBP2022-12-31
Between one and five year
2,085 GBP2023-12-31
29,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,550 GBP2023-12-31
48,000 GBP2022-12-31