Average Number of Employees
92024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Property, Plant & Equipment
7,830 GBP2024-12-31
8,707 GBP2023-12-31
Fixed Assets
7,830 GBP2024-12-31
8,707 GBP2023-12-31
Total Inventories
28,118 GBP2024-12-31
19,139 GBP2023-12-31
Debtors
Current
350,869 GBP2024-12-31
193,254 GBP2023-12-31
Cash at bank and in hand
1,461,554 GBP2024-12-31
2,099,724 GBP2023-12-31
Current Assets
1,840,541 GBP2024-12-31
2,312,117 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-301,984 GBP2024-12-31
Net Current Assets/Liabilities
1,538,557 GBP2024-12-31
1,368,061 GBP2023-12-31
Total Assets Less Current Liabilities
1,546,387 GBP2024-12-31
1,376,768 GBP2023-12-31
Net Assets/Liabilities
1,544,429 GBP2024-12-31
1,374,591 GBP2023-12-31
Equity
Called up share capital
247 GBP2024-12-31
247 GBP2023-12-31
Share premium
449,537 GBP2024-12-31
449,537 GBP2023-12-31
Retained earnings (accumulated losses)
1,094,645 GBP2024-12-31
924,807 GBP2023-12-31
Equity
1,544,429 GBP2024-12-31
1,374,591 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,974 GBP2024-12-31
10,974 GBP2023-12-31
Furniture and fittings
12,489 GBP2024-12-31
12,489 GBP2023-12-31
Office equipment
61,116 GBP2024-12-31
55,502 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
84,579 GBP2024-12-31
78,965 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,394 GBP2023-12-31
Furniture and fittings
11,517 GBP2023-12-31
Office equipment
51,347 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
70,258 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,743 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
6,491 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,137 GBP2024-12-31
Furniture and fittings
11,841 GBP2024-12-31
Office equipment
54,771 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
76,749 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
837 GBP2024-12-31
3,580 GBP2023-12-31
Furniture and fittings
648 GBP2024-12-31
972 GBP2023-12-31
Office equipment
6,345 GBP2024-12-31
4,155 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
174,476 GBP2024-12-31
152,695 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
108,804 GBP2024-12-31
10,328 GBP2023-12-31
Other Debtors
Current
10,233 GBP2024-12-31
4,729 GBP2023-12-31
Prepayments/Accrued Income
Current
57,356 GBP2024-12-31
25,502 GBP2023-12-31
Cash and Cash Equivalents
1,461,554 GBP2024-12-31
2,099,724 GBP2023-12-31
Trade Creditors/Trade Payables
Current
59,250 GBP2024-12-31
29,101 GBP2023-12-31
Amounts owed to group undertakings
Current
62,267 GBP2024-12-31
668,979 GBP2023-12-31
Corporation Tax Payable
Current
57,827 GBP2024-12-31
135,342 GBP2023-12-31
Taxation/Social Security Payable
Current
106,615 GBP2024-12-31
100,196 GBP2023-12-31
Other Creditors
Current
3,369 GBP2024-12-31
1,238 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
12,656 GBP2024-12-31
9,200 GBP2023-12-31
Creditors
Current
301,984 GBP2024-12-31
944,056 GBP2023-12-31
Net Deferred Tax Liability/Asset
-1,958 GBP2024-12-31
-2,177 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
219 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,958 GBP2024-12-31
-2,177 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
247 shares2024-12-31
247 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
41,838 GBP2024-12-31
5,465 GBP2023-12-31
Between one and five year
108,974 GBP2024-12-31
2,085 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
150,812 GBP2024-12-31
7,550 GBP2023-12-31