Turnover/Revenue
19,827,307 GBP2022-05-01 ~ 2023-04-30
17,416,909 GBP2021-05-01 ~ 2022-04-30
Cost of Sales
-12,035,780 GBP2022-05-01 ~ 2023-04-30
-10,740,580 GBP2021-05-01 ~ 2022-04-30
Gross Profit/Loss
7,791,527 GBP2022-05-01 ~ 2023-04-30
6,676,329 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
-6,748,237 GBP2022-05-01 ~ 2023-04-30
-5,760,880 GBP2021-05-01 ~ 2022-04-30
Operating Profit/Loss
1,043,290 GBP2022-05-01 ~ 2023-04-30
921,112 GBP2021-05-01 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
1,040,566 GBP2022-05-01 ~ 2023-04-30
920,874 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
829,422 GBP2022-05-01 ~ 2023-04-30
732,742 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
829,422 GBP2022-05-01 ~ 2023-04-30
732,742 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
929,104 GBP2023-04-30
459,922 GBP2022-04-30
Debtors
6,346,335 GBP2023-04-30
5,736,039 GBP2022-04-30
Cash at bank and in hand
107,556 GBP2023-04-30
158,667 GBP2022-04-30
Current Assets
6,453,891 GBP2023-04-30
5,894,706 GBP2022-04-30
Net Current Assets/Liabilities
3,073,483 GBP2023-04-30
2,609,068 GBP2022-04-30
Total Assets Less Current Liabilities
4,002,587 GBP2023-04-30
3,068,990 GBP2022-04-30
Net Assets/Liabilities
3,831,230 GBP2023-04-30
3,001,808 GBP2022-04-30
Equity
Called up share capital
7 GBP2023-04-30
7 GBP2022-04-30
7 GBP2021-04-30
Share premium
15,498 GBP2023-04-30
15,498 GBP2022-04-30
15,498 GBP2021-04-30
Capital redemption reserve
13 GBP2023-04-30
13 GBP2022-04-30
Retained earnings (accumulated losses)
3,815,712 GBP2023-04-30
2,986,290 GBP2022-04-30
2,390,048 GBP2021-04-30
Equity
3,831,230 GBP2023-04-30
3,001,808 GBP2022-04-30
2,405,566 GBP2021-04-30
Profit/Loss
Retained earnings (accumulated losses)
829,422 GBP2022-05-01 ~ 2023-04-30
732,742 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-136,500 GBP2021-05-01 ~ 2022-04-30
Audit Fees/Expenses
33,000 GBP2022-05-01 ~ 2023-04-30
30,000 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Depreciation Expense
203,395 GBP2022-05-01 ~ 2023-04-30
251,118 GBP2021-05-01 ~ 2022-04-30
Average Number of Employees
2732022-05-01 ~ 2023-04-30
2512021-05-01 ~ 2022-04-30
Wages/Salaries
12,171,872 GBP2022-05-01 ~ 2023-04-30
10,994,705 GBP2021-05-01 ~ 2022-04-30
Social Security Costs
1,277,918 GBP2022-05-01 ~ 2023-04-30
1,086,451 GBP2021-05-01 ~ 2022-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
781,915 GBP2022-05-01 ~ 2023-04-30
699,386 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
14,231,705 GBP2022-05-01 ~ 2023-04-30
12,780,542 GBP2021-05-01 ~ 2022-04-30
Director Remuneration
0 GBP2022-05-01 ~ 2023-04-30
63,848 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
104,175 GBP2022-05-01 ~ 2023-04-30
12,340 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
315,218 GBP2023-04-30
0 GBP2022-04-30
Plant and equipment
689,997 GBP2023-04-30
585,230 GBP2022-04-30
Furniture and fittings
889,977 GBP2023-04-30
699,191 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
1,895,192 GBP2023-04-30
1,284,421 GBP2022-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
-117,916 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals
-117,916 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
15,498 GBP2023-04-30
0 GBP2022-04-30
Plant and equipment
531,130 GBP2023-04-30
448,320 GBP2022-04-30
Furniture and fittings
419,460 GBP2023-04-30
376,179 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
966,088 GBP2023-04-30
824,499 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
15,498 GBP2022-05-01 ~ 2023-04-30
Plant and equipment
82,810 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
105,087 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
203,395 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
-61,806 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-61,806 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Improvements to leasehold property
299,720 GBP2023-04-30
0 GBP2022-04-30
Plant and equipment
158,867 GBP2023-04-30
136,910 GBP2022-04-30
Furniture and fittings
470,517 GBP2023-04-30
323,012 GBP2022-04-30
Amounts Owed by Group Undertakings
Current
5,706,661 GBP2023-04-30
4,943,504 GBP2022-04-30
Prepayments/Accrued Income
Current
632,349 GBP2023-04-30
769,453 GBP2022-04-30
Debtors
Current, Amounts falling due within one year
6,346,335 GBP2023-04-30
5,736,039 GBP2022-04-30
Trade Creditors/Trade Payables
Current
711,297 GBP2023-04-30
691,353 GBP2022-04-30
Amounts owed to group undertakings
Current
766,646 GBP2023-04-30
766,646 GBP2022-04-30
Corporation Tax Payable
Current
107,051 GBP2023-04-30
175,792 GBP2022-04-30
Other Taxation & Social Security Payable
Current
973,451 GBP2023-04-30
871,379 GBP2022-04-30
Other Creditors
Current
83,833 GBP2023-04-30
69,748 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
738,130 GBP2023-04-30
710,720 GBP2022-04-30
Equity
Called up share capital
7 GBP2023-04-30
7 GBP2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
326,500 GBP2023-04-30
850,000 GBP2022-04-30
Between two and five year
3,096,000 GBP2023-04-30
0 GBP2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,422,500 GBP2023-04-30
850,000 GBP2022-04-30