Intangible Assets
363,337 GBP2023-12-31
435,702 GBP2022-12-31
Property, Plant & Equipment
398,202 GBP2023-12-31
394,004 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
761,639 GBP2023-12-31
829,806 GBP2022-12-31
Total Inventories
3,087,227 GBP2023-12-31
2,643,189 GBP2022-12-31
Debtors
395,018 GBP2023-12-31
353,529 GBP2022-12-31
Cash at bank and in hand
1,197,688 GBP2023-12-31
1,202,335 GBP2022-12-31
Current Assets
4,751,386 GBP2023-12-31
4,256,315 GBP2022-12-31
Creditors
Current
780,520 GBP2023-12-31
849,705 GBP2022-12-31
Net Current Assets/Liabilities
3,970,866 GBP2023-12-31
3,406,610 GBP2022-12-31
Total Assets Less Current Liabilities
4,732,505 GBP2023-12-31
4,236,416 GBP2022-12-31
Creditors
Non-current
-128,883 GBP2023-12-31
-141,641 GBP2022-12-31
Net Assets/Liabilities
4,528,345 GBP2023-12-31
4,011,202 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
4,518,345 GBP2023-12-31
4,001,202 GBP2022-12-31
Equity
4,528,345 GBP2023-12-31
4,011,202 GBP2022-12-31
Average Number of Employees
292023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
1,392,629 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
5,316 GBP2022-12-31
Intangible Assets - Gross Cost
1,397,945 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,032,131 GBP2023-12-31
960,032 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
2,477 GBP2023-12-31
2,211 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,034,608 GBP2023-12-31
962,243 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
72,099 GBP2023-01-01 ~ 2023-12-31
Patents/Trademarks/Licences/Concessions
266 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
72,365 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
360,498 GBP2023-12-31
432,597 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
2,839 GBP2023-12-31
3,105 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
151,139 GBP2023-12-31
151,139 GBP2022-12-31
Plant and equipment
235,437 GBP2023-12-31
225,687 GBP2022-12-31
Furniture and fittings
94,274 GBP2023-12-31
91,253 GBP2022-12-31
Motor vehicles
303,989 GBP2023-12-31
236,333 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
784,839 GBP2023-12-31
704,412 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-645 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-7,182 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-7,827 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
42,209 GBP2023-12-31
36,164 GBP2022-12-31
Plant and equipment
159,285 GBP2023-12-31
135,770 GBP2022-12-31
Furniture and fittings
74,235 GBP2023-12-31
68,815 GBP2022-12-31
Motor vehicles
110,908 GBP2023-12-31
69,659 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
386,637 GBP2023-12-31
310,408 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,045 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
23,515 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
5,420 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
47,148 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,128 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-5,899 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,899 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
108,930 GBP2023-12-31
114,975 GBP2022-12-31
Plant and equipment
76,152 GBP2023-12-31
89,917 GBP2022-12-31
Furniture and fittings
20,039 GBP2023-12-31
22,438 GBP2022-12-31
Motor vehicles
193,081 GBP2023-12-31
166,674 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
72,725 GBP2023-12-31
72,725 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
18,181 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
47,148 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
65,329 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
18,181 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
54,544 GBP2023-12-31
72,725 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
193,081 GBP2023-12-31
165,391 GBP2022-12-31
Under hire purchased contracts or finance leases
247,625 GBP2023-12-31
238,116 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
100 GBP2022-12-31
Investments in Group Undertakings
100 GBP2023-12-31
100 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
387,994 GBP2023-12-31
342,333 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
7,024 GBP2023-12-31
11,196 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
395,018 GBP2023-12-31
353,529 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
85,960 GBP2023-12-31
70,775 GBP2022-12-31
Trade Creditors/Trade Payables
Current
315,519 GBP2023-12-31
264,992 GBP2022-12-31
Other Taxation & Social Security Payable
Current
366,243 GBP2023-12-31
400,493 GBP2022-12-31
Other Creditors
Current
12,798 GBP2023-12-31
113,445 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
128,883 GBP2023-12-31
141,641 GBP2022-12-31