74909 - Other Professional, Scientific And Technical Activities N.e.c.
Turnover/Revenue
13,227,774 GBP2023-01-01 ~ 2023-12-31
11,957,351 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-8,760,176 GBP2023-01-01 ~ 2023-12-31
-7,928,852 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,467,598 GBP2023-01-01 ~ 2023-12-31
4,028,499 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,790,456 GBP2023-01-01 ~ 2023-12-31
-3,587,771 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
677,142 GBP2023-01-01 ~ 2023-12-31
440,728 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
516,979 GBP2023-01-01 ~ 2023-12-31
401,061 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
516,979 GBP2023-01-01 ~ 2023-12-31
401,061 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
221,728 GBP2023-12-31
224,154 GBP2022-12-31
Fixed Assets - Investments
3,606,365 GBP2023-12-31
3,606,365 GBP2022-12-31
Fixed Assets
3,828,093 GBP2023-12-31
3,830,519 GBP2022-12-31
Total Inventories
1,158,280 GBP2023-12-31
717,015 GBP2022-12-31
Debtors
Current
4,639,645 GBP2023-12-31
195,010 GBP2022-12-31
Cash and Cash Equivalents
82,459 GBP2023-12-31
989,503 GBP2022-12-31
862,766 GBP2021-12-31
Current Assets
5,880,384 GBP2023-12-31
1,901,528 GBP2022-12-31
Net Current Assets/Liabilities
-224,652 GBP2023-12-31
-41,945 GBP2022-12-31
Total Assets Less Current Liabilities
3,603,441 GBP2023-12-31
3,788,574 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-700,951 GBP2022-12-31
Net Assets/Liabilities
3,603,070 GBP2023-12-31
3,086,091 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
3,602,970 GBP2023-12-31
3,085,991 GBP2022-12-31
2,684,930 GBP2021-12-31
Equity
3,603,070 GBP2023-12-31
3,086,091 GBP2022-12-31
2,685,030 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
516,979 GBP2023-01-01 ~ 2023-12-31
401,061 GBP2022-01-01 ~ 2022-12-31
Cash at bank and in hand
81,059 GBP2023-12-31
988,116 GBP2022-12-31
Property, Plant & Equipment - Depreciation Expense
64,808 GBP2023-01-01 ~ 2023-12-31
45,003 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
7,500 GBP2023-01-01 ~ 2023-12-31
7,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1122023-01-01 ~ 2023-12-31
1042022-01-01 ~ 2022-12-31
Wages/Salaries
6,052,325 GBP2023-01-01 ~ 2023-12-31
5,098,798 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
18,350 GBP2023-01-01 ~ 2023-12-31
17,908 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,079,543 GBP2023-01-01 ~ 2023-12-31
5,125,425 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
141,761 GBP2023-01-01 ~ 2023-12-31
179,406 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
160,163 GBP2023-01-01 ~ 2023-12-31
39,667 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
159,129 GBP2023-01-01 ~ 2023-12-31
83,738 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
191,344 GBP2023-12-31
190,844 GBP2022-12-31
Vehicles
47,833 GBP2023-12-31
24,000 GBP2022-12-31
Tools/Equipment for furniture and fittings
80,836 GBP2023-12-31
78,452 GBP2022-12-31
Computers
96,382 GBP2023-12-31
60,718 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
416,395 GBP2023-12-31
354,014 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
69,716 GBP2023-12-31
52,104 GBP2022-12-31
Vehicles
19,544 GBP2023-12-31
6,800 GBP2022-12-31
Tools/Equipment for furniture and fittings
58,272 GBP2023-12-31
41,954 GBP2022-12-31
Computers
47,134 GBP2023-12-31
29,002 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
194,668 GBP2023-12-31
129,860 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
17,612 GBP2023-01-01 ~ 2023-12-31
Vehicles
12,744 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
16,318 GBP2023-01-01 ~ 2023-12-31
Computers
18,132 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,808 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
121,628 GBP2023-12-31
138,740 GBP2022-12-31
Vehicles
28,289 GBP2023-12-31
17,200 GBP2022-12-31
Tools/Equipment for furniture and fittings
22,564 GBP2023-12-31
36,498 GBP2022-12-31
Computers
49,248 GBP2023-12-31
31,716 GBP2022-12-31
Investments in Subsidiaries
3,606,365 GBP2023-12-31
3,606,365 GBP2022-12-31
3,606,365 GBP2021-12-31
Value of work in progress
1,158,280 GBP2023-12-31
717,015 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,134,422 GBP2023-12-31
3,047,714 GBP2022-12-31
Prepayments/Accrued Income
Current
298,964 GBP2023-12-31
260,233 GBP2022-12-31
Amounts Owed By Related Parties
Current
2,195,065 GBP2023-12-31
Other Debtors
Current
3,865 GBP2023-12-31
Amounts owed by directors
Current
7,329 GBP2023-12-31
7,329 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
371 GBP2023-12-31
1,532 GBP2022-12-31
Number of Shares Issued (Fully Paid)
100 shares2023-12-31
Operating Profit/Loss
677,142 GBP2023-01-01 ~ 2023-12-31
440,732 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
64 GBP2023-01-01 ~ 2023-12-31