Intangible Assets
28,783 GBP2023-12-31
34,246 GBP2022-12-31
Property, Plant & Equipment
1,115,122 GBP2023-12-31
1,020,598 GBP2022-12-31
Fixed Assets
1,143,905 GBP2023-12-31
1,054,844 GBP2022-12-31
Total Inventories
1,619,620 GBP2023-12-31
1,377,707 GBP2022-12-31
Debtors
1,781,506 GBP2023-12-31
1,528,480 GBP2022-12-31
Cash at bank and in hand
599,685 GBP2023-12-31
581,443 GBP2022-12-31
Current Assets
4,000,811 GBP2023-12-31
3,487,630 GBP2022-12-31
Creditors
Current
4,114,848 GBP2023-12-31
3,389,716 GBP2022-12-31
Net Current Assets/Liabilities
-114,037 GBP2023-12-31
97,914 GBP2022-12-31
Total Assets Less Current Liabilities
1,029,868 GBP2023-12-31
1,152,758 GBP2022-12-31
Creditors
Non-current
972,038 GBP2023-12-31
951,465 GBP2022-12-31
Net Assets/Liabilities
57,830 GBP2023-12-31
201,293 GBP2022-12-31
Equity
Called up share capital
18,196 GBP2023-12-31
17,977 GBP2022-12-31
Share premium
834,698 GBP2023-12-31
814,466 GBP2022-12-31
Retained earnings (accumulated losses)
-795,064 GBP2023-12-31
-631,150 GBP2022-12-31
Equity
57,830 GBP2023-12-31
201,293 GBP2022-12-31
Average Number of Employees
712023-01-01 ~ 2023-12-31
492022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
51,778 GBP2023-12-31
48,283 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
22,995 GBP2023-12-31
14,037 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
8,958 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
28,783 GBP2023-12-31
34,246 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
94,378 GBP2023-12-31
91,978 GBP2022-12-31
Plant and equipment
1,910,700 GBP2023-12-31
1,748,849 GBP2022-12-31
Furniture and fittings
180,461 GBP2023-12-31
87,667 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-5,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
83,905 GBP2023-12-31
79,799 GBP2022-12-31
Plant and equipment
1,147,543 GBP2023-12-31
948,939 GBP2022-12-31
Furniture and fittings
79,862 GBP2023-12-31
48,330 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,106 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
202,631 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
31,532 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,027 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
10,473 GBP2023-12-31
12,179 GBP2022-12-31
Plant and equipment
763,157 GBP2023-12-31
799,910 GBP2022-12-31
Furniture and fittings
100,599 GBP2023-12-31
39,337 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
328,141 GBP2023-12-31
206,550 GBP2022-12-31
Computers
98,779 GBP2023-12-31
75,281 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,612,459 GBP2023-12-31
2,210,325 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-35,210 GBP2023-01-01 ~ 2023-12-31
Computers
-240 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-40,450 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
116,081 GBP2023-12-31
57,230 GBP2022-12-31
Computers
69,946 GBP2023-12-31
55,429 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,497,337 GBP2023-12-31
1,189,727 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
66,853 GBP2023-01-01 ~ 2023-12-31
Computers
14,583 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
319,705 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,002 GBP2023-01-01 ~ 2023-12-31
Computers
-66 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,095 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
212,060 GBP2023-12-31
149,320 GBP2022-12-31
Computers
28,833 GBP2023-12-31
19,852 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
428,626 GBP2023-12-31
521,771 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
93,078 GBP2023-12-31
76,935 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
45,961 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
64,753 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
116,977 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
335,548 GBP2023-12-31
444,836 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
212,060 GBP2023-12-31
140,320 GBP2022-12-31
Under hire purchased contracts or finance leases
578,925 GBP2023-12-31
585,156 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,128,913 GBP2023-12-31
1,171,982 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
652,593 GBP2023-12-31
356,498 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,781,506 GBP2023-12-31
1,528,480 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
185,469 GBP2023-12-31
134,021 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
240,924 GBP2023-12-31
207,187 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
187,564 GBP2023-12-31
168,596 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,460,232 GBP2023-12-31
1,770,131 GBP2022-12-31
Other Taxation & Social Security Payable
Current
69,031 GBP2023-12-31
73,347 GBP2022-12-31
Other Creditors
Current
1,157,097 GBP2023-12-31
1,170,455 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
731,173 GBP2023-12-31
666,803 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
240,865 GBP2023-12-31
282,502 GBP2022-12-31
Other Creditors
Non-current
2,160 GBP2022-12-31
Bank Borrowings
Secured
972,097 GBP2023-12-31
873,990 GBP2022-12-31
Total Borrowings
Secured
2,314,485 GBP2023-12-31
2,122,060 GBP2022-12-31