Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Administrative Expenses
-176,655 GBP2023-04-01 ~ 2024-03-31
-202,689 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-176,655 GBP2023-04-01 ~ 2024-03-31
-202,689 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-8,464 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-185,119 GBP2023-04-01 ~ 2024-03-31
22,311 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-185,119 GBP2023-04-01 ~ 2024-03-31
22,311 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-185,119 GBP2023-04-01 ~ 2024-03-31
22,311 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
172,763 GBP2024-03-31
261,284 GBP2023-03-31
Fixed Assets - Investments
90,017 GBP2024-03-31
90,017 GBP2023-03-31
Fixed Assets
262,780 GBP2024-03-31
351,301 GBP2023-03-31
Debtors
182,485 GBP2024-03-31
8,032 GBP2023-03-31
Cash at bank and in hand
59 GBP2024-03-31
4,367 GBP2023-03-31
Current Assets
182,544 GBP2024-03-31
12,399 GBP2023-03-31
Creditors
Current
148,533 GBP2024-03-31
103,290 GBP2023-03-31
Net Current Assets/Liabilities
34,011 GBP2024-03-31
-90,891 GBP2023-03-31
Total Assets Less Current Liabilities
296,791 GBP2024-03-31
260,410 GBP2023-03-31
Creditors
Non-current
221,500 GBP2024-03-31
Net Assets/Liabilities
75,291 GBP2024-03-31
260,410 GBP2023-03-31
Equity
Called up share capital
10,319 GBP2024-03-31
10,319 GBP2023-03-31
10,319 GBP2022-03-31
Share premium
79,691 GBP2024-03-31
79,691 GBP2023-03-31
79,691 GBP2022-03-31
Retained earnings (accumulated losses)
-14,719 GBP2024-03-31
170,400 GBP2023-03-31
148,089 GBP2022-03-31
Equity
75,291 GBP2024-03-31
260,410 GBP2023-03-31
238,099 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-185,119 GBP2023-04-01 ~ 2024-03-31
22,311 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
75,000 GBP2023-04-01 ~ 2024-03-31
75,000 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
8,208 GBP2023-04-01 ~ 2024-03-31
8,510 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
83,208 GBP2023-04-01 ~ 2024-03-31
83,510 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
12023-04-01 ~ 2024-03-31
12022-04-01 ~ 2023-03-31
Director Remuneration
75,000 GBP2023-04-01 ~ 2024-03-31
75,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
5,812 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
476,725 GBP2023-03-31
Intangible Assets - Gross Cost
482,537 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
5,812 GBP2024-03-31
5,812 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
303,962 GBP2024-03-31
215,441 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
309,774 GBP2024-03-31
221,253 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
88,521 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
88,521 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
172,763 GBP2024-03-31
261,284 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
90,017 GBP2023-03-31
Investments in Group Undertakings
90,017 GBP2024-03-31
90,017 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
182,485 GBP2024-03-31
8,032 GBP2023-03-31
Other Remaining Borrowings
Current
50,500 GBP2024-03-31
5,247 GBP2023-03-31
Amounts owed to group undertakings
Current
69,998 GBP2024-03-31
62,732 GBP2023-03-31
Corporation Tax Payable
Current
-183 GBP2024-03-31
-183 GBP2023-03-31
Other Taxation & Social Security Payable
Current
2,370 GBP2024-03-31
2,298 GBP2023-03-31
Other Remaining Borrowings
Non-current
221,500 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,010 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-185,119 GBP2023-04-01 ~ 2024-03-31