Average Number of Employees
292020-01-01 ~ 2020-12-31
242019-01-01 ~ 2019-12-31
Fixed Assets
499,279 GBP2020-12-31
531,888 GBP2019-12-31
Total Inventories
815,659 GBP2020-12-31
883,504 GBP2019-12-31
Debtors
Non-current
26,373 GBP2020-12-31
26,373 GBP2019-12-31
Current
619,869 GBP2020-12-31
300,702 GBP2019-12-31
Cash at bank and in hand
1,054,662 GBP2020-12-31
272,888 GBP2019-12-31
Current Assets
2,516,563 GBP2020-12-31
1,483,467 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-4,490,397 GBP2020-12-31
-3,049,092 GBP2019-12-31
Net Current Assets/Liabilities
-1,973,834 GBP2020-12-31
-1,565,625 GBP2019-12-31
Total Assets Less Current Liabilities
-1,474,555 GBP2020-12-31
-1,033,737 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-160,820 GBP2020-12-31
-276,517 GBP2019-12-31
Net Assets/Liabilities
-1,737,199 GBP2020-12-31
-1,425,392 GBP2019-12-31
Equity
Called up share capital
1,271 GBP2020-12-31
1,271 GBP2019-12-31
1,271 GBP2019-01-01
Share premium
1,105,614 GBP2020-12-31
1,105,614 GBP2019-12-31
1,105,614 GBP2019-01-01
Retained earnings (accumulated losses)
-2,844,084 GBP2020-12-31
-2,441,856 GBP2019-12-31
-434,456 GBP2019-01-01
Retained earnings (accumulated losses), Restated amount
-2,532,277 GBP2019-12-31
Equity
-1,737,199 GBP2020-12-31
-1,334,971 GBP2019-12-31
672,429 GBP2019-01-01
Restated amount
-1,425,392 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-311,807 GBP2020-01-01 ~ 2020-12-31
-2,097,821 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
-311,807 GBP2020-01-01 ~ 2020-12-31
-2,097,821 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,097,821 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
-2,097,821 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
1,196,650 GBP2020-01-01 ~ 2020-12-31
1,511,887 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
128,595 GBP2020-01-01 ~ 2020-12-31
180,054 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
1,358,154 GBP2020-01-01 ~ 2020-12-31
1,719,107 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
74,220 GBP2020-12-31
54,964 GBP2019-12-31
Development expenditure
161,972 GBP2020-12-31
74,911 GBP2019-12-31
Intangible Assets - Gross Cost
248,742 GBP2020-12-31
129,875 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
70,164 GBP2020-12-31
48,526 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
70,164 GBP2020-12-31
48,526 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
21,638 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
21,638 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
92,280 GBP2020-12-31
90,393 GBP2019-12-31
Computers
36,439 GBP2020-12-31
27,429 GBP2019-12-31
Other
421,016 GBP2020-12-31
440,799 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
572,700 GBP2020-12-31
581,586 GBP2019-12-31
Property, Plant & Equipment - Other Disposals
Other
-19,783 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals
-19,783 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
20,175 GBP2019-12-31
Computers
20,094 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
131,047 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
18,138 GBP2020-01-01 ~ 2020-12-31
Computers, Owned/Freehold
5,731 GBP2020-01-01 ~ 2020-12-31
Owned/Freehold
140,735 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-19,783 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,783 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
38,313 GBP2020-12-31
Computers
25,825 GBP2020-12-31
Other
172,465 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
251,999 GBP2020-12-31
Raw materials and consumables
24,052 GBP2020-12-31
17,579 GBP2019-12-31
Value of work in progress
102,387 GBP2020-12-31
77,326 GBP2019-12-31
Finished Goods/Goods for Resale
689,220 GBP2020-12-31
788,599 GBP2019-12-31
Other Debtors
Non-current
26,373 GBP2020-12-31
26,373 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
461,427 GBP2020-12-31
136,795 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
15,280 GBP2020-12-31
72,009 GBP2019-12-31
Other Debtors
Current
2,396 GBP2020-12-31
60,019 GBP2019-12-31
Prepayments/Accrued Income
Current
140,766 GBP2020-12-31
31,879 GBP2019-12-31
Trade Creditors/Trade Payables
Current
259,708 GBP2020-12-31
567,196 GBP2019-12-31
Amounts owed to group undertakings
Current
3,828,349 GBP2020-12-31
2,222,187 GBP2019-12-31
Other Taxation & Social Security Payable
Current
63,535 GBP2020-12-31
34,988 GBP2019-12-31
Other Creditors
Current
8,915 GBP2020-12-31
5,330 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
211,734 GBP2020-12-31
107,216 GBP2019-12-31
Creditors
Current
4,490,397 GBP2020-12-31
3,049,092 GBP2019-12-31
Non-current
160,820 GBP2020-12-31
276,517 GBP2019-12-31
Net Deferred Tax Liability/Asset
-96,153 GBP2020-12-31
-90,421 GBP2019-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,732 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-96,153 GBP2020-12-31
-90,421 GBP2019-12-31
Deferred Tax Liabilities
-96,153 GBP2020-12-31
-90,421 GBP2019-12-31