Average Number of Employees
272024-04-01 ~ 2025-03-31
282023-04-01 ~ 2024-03-31
Turnover/Revenue
3,049,221 GBP2024-04-01 ~ 2025-03-31
2,686,593 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-719,446 GBP2024-04-01 ~ 2025-03-31
-786,713 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,329,775 GBP2024-04-01 ~ 2025-03-31
1,899,880 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,777,922 GBP2024-04-01 ~ 2025-03-31
-1,568,007 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
551,853 GBP2024-04-01 ~ 2025-03-31
331,873 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
20,771 GBP2024-04-01 ~ 2025-03-31
17,139 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
572,624 GBP2024-04-01 ~ 2025-03-31
349,012 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
419,024 GBP2024-04-01 ~ 2025-03-31
248,137 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,952 GBP2025-03-31
1,990 GBP2024-03-31
Fixed Assets - Investments
200 GBP2025-03-31
200 GBP2024-03-31
Fixed Assets
2,152 GBP2025-03-31
2,190 GBP2024-03-31
Debtors
Current
336,083 GBP2025-03-31
401,960 GBP2024-03-31
Cash at bank and in hand
1,492,396 GBP2025-03-31
1,300,028 GBP2024-03-31
Current Assets
1,828,479 GBP2025-03-31
1,701,988 GBP2024-03-31
Net Current Assets/Liabilities
1,429,094 GBP2025-03-31
1,360,032 GBP2024-03-31
Total Assets Less Current Liabilities
1,431,246 GBP2025-03-31
1,362,222 GBP2024-03-31
Net Assets/Liabilities
1,431,246 GBP2025-03-31
1,362,222 GBP2024-03-31
Equity
Called up share capital
17,000 GBP2025-03-31
17,000 GBP2024-03-31
14,000 GBP2023-04-01
Retained earnings (accumulated losses)
1,414,246 GBP2025-03-31
1,345,222 GBP2024-03-31
1,447,085 GBP2023-04-01
Equity
1,431,246 GBP2025-03-31
1,362,222 GBP2024-03-31
1,461,085 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
419,024 GBP2024-04-01 ~ 2025-03-31
248,137 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2024-04-01 ~ 2025-03-31
-350,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-350,000 GBP2024-04-01 ~ 2025-03-31
-350,000 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
3,000 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
3,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
2,178 GBP2024-04-01 ~ 2025-03-31
1,760 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
1,492,396 GBP2025-03-31
1,300,028 GBP2024-03-31
1,332,434 GBP2023-04-01
Audit Fees/Expenses
12,500 GBP2024-04-01 ~ 2025-03-31
9,500 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
991,690 GBP2024-04-01 ~ 2025-03-31
942,051 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
109,043 GBP2024-04-01 ~ 2025-03-31
102,392 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,133,906 GBP2024-04-01 ~ 2025-03-31
1,076,056 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
210,346 GBP2024-04-01 ~ 2025-03-31
212,962 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
143,156 GBP2024-04-01 ~ 2025-03-31
87,253 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
350,000 GBP2024-04-01 ~ 2025-03-31
350,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
18,076 GBP2025-03-31
15,936 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
16,124 GBP2025-03-31
13,946 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
2,178 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Office equipment
1,952 GBP2025-03-31
1,990 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
283,069 GBP2025-03-31
270,336 GBP2024-03-31
Other Debtors
Current
2,481 GBP2025-03-31
160 GBP2024-03-31
Prepayments/Accrued Income
Current
50,335 GBP2025-03-31
56,213 GBP2024-03-31
Trade Creditors/Trade Payables
Current
41,680 GBP2025-03-31
30,999 GBP2024-03-31
Amounts owed to group undertakings
Current
100 GBP2025-03-31
Corporation Tax Payable
Current
182,894 GBP2025-03-31
127,488 GBP2024-03-31
Taxation/Social Security Payable
Current
31,322 GBP2025-03-31
50,611 GBP2024-03-31
Other Creditors
Current
59,123 GBP2025-03-31
57,196 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
84,266 GBP2025-03-31
75,662 GBP2024-03-31
Creditors
Current
399,385 GBP2025-03-31
341,956 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,000 shares2025-03-31
14,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,000 shares2025-03-31
3,000 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,000 shares2025-03-31
Par Value of Share
Class 3 ordinary share
1.002024-04-01 ~ 2025-03-31