Average Number of Employees
282023-04-01 ~ 2024-03-31
262022-04-01 ~ 2023-03-31
Turnover/Revenue
2,686,593 GBP2023-04-01 ~ 2024-03-31
2,590,295 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-786,713 GBP2023-04-01 ~ 2024-03-31
-718,008 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,899,880 GBP2023-04-01 ~ 2024-03-31
1,872,287 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,568,007 GBP2023-04-01 ~ 2024-03-31
-1,380,803 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
331,873 GBP2023-04-01 ~ 2024-03-31
491,484 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
17,139 GBP2023-04-01 ~ 2024-03-31
10,142 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
349,012 GBP2023-04-01 ~ 2024-03-31
501,626 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
248,137 GBP2023-04-01 ~ 2024-03-31
401,043 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,990 GBP2024-03-31
2,386 GBP2023-03-31
Fixed Assets - Investments
200 GBP2024-03-31
200 GBP2023-03-31
Fixed Assets
2,190 GBP2024-03-31
2,586 GBP2023-03-31
Debtors
Current
249,376 GBP2024-03-31
270,547 GBP2023-03-31
Cash at bank and in hand
1,300,028 GBP2024-03-31
1,332,434 GBP2023-03-31
Current Assets
1,549,404 GBP2024-03-31
1,602,981 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-312,965 GBP2024-03-31
-268,075 GBP2023-03-31
Net Current Assets/Liabilities
1,236,439 GBP2024-03-31
1,334,906 GBP2023-03-31
Total Assets Less Current Liabilities
1,238,629 GBP2024-03-31
1,337,492 GBP2023-03-31
Net Assets/Liabilities
1,238,629 GBP2024-03-31
1,337,492 GBP2023-03-31
Equity
Called up share capital
17,000 GBP2024-03-31
14,000 GBP2023-03-31
14,000 GBP2022-04-01
Retained earnings (accumulated losses)
1,221,629 GBP2024-03-31
1,323,492 GBP2023-03-31
1,692,589 GBP2022-04-01
Equity
1,238,629 GBP2024-03-31
1,337,492 GBP2023-03-31
1,706,589 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
248,137 GBP2023-04-01 ~ 2024-03-31
401,043 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2023-04-01 ~ 2024-03-31
-770,140 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-350,000 GBP2023-04-01 ~ 2024-03-31
-770,140 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
3,000 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
3,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
1,760 GBP2023-04-01 ~ 2024-03-31
4,592 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
1,300,028 GBP2024-03-31
1,332,434 GBP2023-03-31
1,876,814 GBP2022-04-01
Audit Fees/Expenses
9,500 GBP2023-04-01 ~ 2024-03-31
8,750 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
942,051 GBP2023-04-01 ~ 2024-03-31
840,285 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
102,392 GBP2023-04-01 ~ 2024-03-31
95,837 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,076,056 GBP2023-04-01 ~ 2024-03-31
964,709 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
212,962 GBP2023-04-01 ~ 2024-03-31
193,784 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
87,253 GBP2023-04-01 ~ 2024-03-31
95,309 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
350,000 GBP2023-04-01 ~ 2024-03-31
770,140 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
15,936 GBP2024-03-31
14,572 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
12,186 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,760 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
13,946 GBP2024-03-31
Property, Plant & Equipment
Office equipment
1,990 GBP2024-03-31
2,386 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
117,752 GBP2024-03-31
117,864 GBP2023-03-31
Other Debtors
Current
160 GBP2024-03-31
128 GBP2023-03-31
Prepayments/Accrued Income
Current
56,213 GBP2024-03-31
61,916 GBP2023-03-31
Trade Creditors/Trade Payables
Current
30,999 GBP2024-03-31
17,081 GBP2023-03-31
Corporation Tax Payable
Current
98,497 GBP2024-03-31
100,613 GBP2023-03-31
Taxation/Social Security Payable
Current
50,611 GBP2024-03-31
34,080 GBP2023-03-31
Other Creditors
Current
57,196 GBP2024-03-31
39,664 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
75,662 GBP2024-03-31
76,637 GBP2023-03-31
Creditors
Current
312,965 GBP2024-03-31
268,075 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,000 shares2024-03-31
14,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,000 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31