Cost of Sales
-10,327,844 GBP2023-01-01 ~ 2023-12-31
-9,661,459 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,753,490 GBP2023-01-01 ~ 2023-12-31
-4,511,129 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
124,054 GBP2023-01-01 ~ 2023-12-31
18,117 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,702,408 GBP2023-01-01 ~ 2023-12-31
1,304,966 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,272,604 GBP2023-01-01 ~ 2023-12-31
1,044,863 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
100,047 GBP2023-12-31
274,391 GBP2022-12-31
Debtors
14,679,542 GBP2023-12-31
12,332,344 GBP2022-12-31
Cash at bank and in hand
4,386,998 GBP2023-12-31
4,988,641 GBP2022-12-31
Current Assets
19,066,540 GBP2023-12-31
17,320,985 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,151,204 GBP2023-12-31
-3,020,665 GBP2022-12-31
Net Current Assets/Liabilities
15,915,336 GBP2023-12-31
14,300,320 GBP2022-12-31
Total Assets Less Current Liabilities
16,015,383 GBP2023-12-31
14,574,711 GBP2022-12-31
Net Assets/Liabilities
15,730,035 GBP2023-12-31
14,289,363 GBP2022-12-31
Equity
Called up share capital
124 GBP2023-12-31
124 GBP2022-12-31
124 GBP2021-12-31
Share premium
2,327 GBP2023-12-31
2,327 GBP2022-12-31
2,327 GBP2021-12-31
Retained earnings (accumulated losses)
15,727,584 GBP2023-12-31
14,286,912 GBP2022-12-31
12,871,739 GBP2021-12-31
Equity
15,730,035 GBP2023-12-31
14,289,363 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,272,604 GBP2023-01-01 ~ 2023-12-31
1,044,863 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
29,500 GBP2023-01-01 ~ 2023-12-31
25,250 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1272023-01-01 ~ 2023-12-31
1162022-01-01 ~ 2022-12-31
Wages/Salaries
8,477,067 GBP2023-01-01 ~ 2023-12-31
7,906,260 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
274,857 GBP2023-01-01 ~ 2023-12-31
248,436 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
9,745,022 GBP2023-01-01 ~ 2023-12-31
9,060,626 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
76,976 GBP2023-01-01 ~ 2023-12-31
113,640 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-33,997 GBP2023-01-01 ~ 2023-12-31
-86,129 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,009,730 GBP2023-12-31
1,154,101 GBP2022-12-31
Furniture and fittings
164,358 GBP2023-12-31
162,688 GBP2022-12-31
Computers
402,782 GBP2023-12-31
392,582 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,576,870 GBP2023-12-31
1,709,371 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-7,786 GBP2023-01-01 ~ 2023-12-31
Computers
-53,737 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-205,894 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
994,830 GBP2023-12-31
995,828 GBP2022-12-31
Furniture and fittings
155,929 GBP2023-12-31
150,482 GBP2022-12-31
Computers
326,064 GBP2023-12-31
288,670 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,476,823 GBP2023-12-31
1,434,980 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
143,373 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
13,233 GBP2023-01-01 ~ 2023-12-31
Computers
90,739 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
247,345 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-7,786 GBP2023-01-01 ~ 2023-12-31
Computers
-53,345 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-205,502 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
14,900 GBP2023-12-31
158,273 GBP2022-12-31
Furniture and fittings
8,429 GBP2023-12-31
12,206 GBP2022-12-31
Computers
76,718 GBP2023-12-31
103,912 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,965,843 GBP2023-12-31
3,040,652 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
7,017,643 GBP2023-12-31
5,360,656 GBP2022-12-31
Other Debtors
Current
86,644 GBP2023-12-31
11,298 GBP2022-12-31
Prepayments/Accrued Income
Current
2,475,764 GBP2023-12-31
3,816,658 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
14,545,894 GBP2023-12-31
12,229,264 GBP2022-12-31
Trade Creditors/Trade Payables
Current
281,095 GBP2023-12-31
225,251 GBP2022-12-31
Corporation Tax Payable
Current
128,809 GBP2023-12-31
195,184 GBP2022-12-31
Other Taxation & Social Security Payable
Current
808,194 GBP2023-12-31
925,402 GBP2022-12-31
Other Creditors
Current
65,552 GBP2023-12-31
90,441 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,867,554 GBP2023-12-31
1,584,387 GBP2022-12-31
Creditors
Current
3,151,204 GBP2023-12-31
3,020,665 GBP2022-12-31
Equity
Called up share capital
124 GBP2023-12-31
124 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
754,577 GBP2023-12-31
654,394 GBP2022-12-31
Between two and five year
1,824,962 GBP2023-12-31
2,080,968 GBP2022-12-31
More than five year
0 GBP2023-12-31
259,393 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,579,539 GBP2023-12-31
2,994,755 GBP2022-12-31