Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
8,790,662 GBP2023-04-01 ~ 2024-03-31
11,447,196 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-809,131 GBP2023-04-01 ~ 2024-03-31
-2,304,764 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
7,981,531 GBP2023-04-01 ~ 2024-03-31
9,142,432 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-9,269,744 GBP2023-04-01 ~ 2024-03-31
-13,350,521 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-1,288,213 GBP2023-04-01 ~ 2024-03-31
-4,208,089 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
162,286 GBP2023-04-01 ~ 2024-03-31
12,324 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-908,611 GBP2023-04-01 ~ 2024-03-31
-4,374,381 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-339,091 GBP2023-04-01 ~ 2024-03-31
-3,626,821 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-339,091 GBP2023-04-01 ~ 2024-03-31
-3,626,821 GBP2022-04-01 ~ 2023-03-31
Fixed Assets
3,946,455 GBP2024-03-31
4,992,673 GBP2023-03-31
Debtors
3,549,816 GBP2024-03-31
2,862,523 GBP2023-03-31
Cash at bank and in hand
104,070 GBP2024-03-31
501,337 GBP2023-03-31
Current Assets
3,653,886 GBP2024-03-31
3,363,860 GBP2023-03-31
Net Current Assets/Liabilities
1,583,296 GBP2024-03-31
916,081 GBP2023-03-31
Total Assets Less Current Liabilities
5,529,751 GBP2024-03-31
5,908,754 GBP2023-03-31
Net Assets/Liabilities
4,529,668 GBP2024-03-31
4,868,759 GBP2023-03-31
Equity
Called up share capital
260 GBP2024-03-31
260 GBP2023-03-31
203 GBP2022-03-31
Share premium
13,032,783 GBP2024-03-31
13,032,783 GBP2023-03-31
10,182,840 GBP2022-03-31
Retained earnings (accumulated losses)
-8,503,375 GBP2024-03-31
-8,164,284 GBP2023-03-31
-4,537,463 GBP2022-03-31
Equity
4,529,668 GBP2024-03-31
4,868,759 GBP2023-03-31
5,645,580 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-339,091 GBP2023-04-01 ~ 2024-03-31
-3,626,821 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
57 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
2,850,000 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
258,151 GBP2023-04-01 ~ 2024-03-31
1,043,000 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
91,864 GBP2023-04-01 ~ 2024-03-31
266,279 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,054,303 GBP2023-04-01 ~ 2024-03-31
8,211,792 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
362023-04-01 ~ 2024-03-31
1262022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
7,134,750 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,030,875 GBP2024-03-31
3,315,234 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
715,641 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
215,804 GBP2024-03-31
215,804 GBP2023-03-31
Furniture and fittings
372,944 GBP2024-03-31
372,944 GBP2023-03-31
Computers
448,114 GBP2024-03-31
443,706 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,036,862 GBP2024-03-31
1,032,454 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
207,225 GBP2024-03-31
203,141 GBP2023-03-31
Furniture and fittings
358,363 GBP2024-03-31
352,992 GBP2023-03-31
Computers
365,744 GBP2024-03-31
296,154 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
931,332 GBP2024-03-31
852,287 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,084 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
5,371 GBP2023-04-01 ~ 2024-03-31
Computers
69,590 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,045 GBP2023-04-01 ~ 2024-03-31
Total assets
180,167 GBP2023-03-31
Investment Property - Fair Value Model
1,144,920 GBP2024-03-31
1,875,648 GBP2023-03-31
Disposals of Investment Property - Fair Value Model
-730,728 GBP2023-04-01 ~ 2024-03-31
Trade Debtors/Trade Receivables
Current
535,149 GBP2024-03-31
480,257 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,676,759 GBP2024-03-31
759,945 GBP2023-03-31
Other Debtors
Current
913,659 GBP2024-03-31
988,753 GBP2023-03-31
Prepayments/Accrued Income
Current
55,550 GBP2024-03-31
248,586 GBP2023-03-31
Debtors
Current
3,181,117 GBP2024-03-31
2,477,541 GBP2023-03-31
Trade Creditors/Trade Payables
Current
412,182 GBP2024-03-31
843,871 GBP2023-03-31
Amounts owed to group undertakings
Current
134 GBP2024-03-31
Corporation Tax Payable
Current
20,039 GBP2024-03-31
Taxation/Social Security Payable
Current
450,684 GBP2024-03-31
277,265 GBP2023-03-31
Other Creditors
Current
739,395 GBP2024-03-31
737,366 GBP2023-03-31
Accrued Liabilities
Current
252,271 GBP2024-03-31
262,274 GBP2023-03-31
Other Creditors
Non-current
229,000 GBP2024-03-31
Deferred Tax Liabilities
5,389 GBP2024-03-31
19,440 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,389 GBP2024-03-31
19,440 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
260 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-339,091 GBP2023-04-01 ~ 2024-03-31