Intangible Assets
921,252 GBP2024-12-31
1,032,883 GBP2023-12-31
Debtors
Current
309,385 GBP2024-12-31
340,256 GBP2023-12-31
Cash at bank and in hand
1,679,810 GBP2024-12-31
1,038,430 GBP2023-12-31
Current Assets
1,989,195 GBP2024-12-31
1,378,686 GBP2023-12-31
Net Current Assets/Liabilities
-41,909 GBP2024-12-31
-273,954 GBP2023-12-31
Total Assets Less Current Liabilities
879,343 GBP2024-12-31
758,929 GBP2023-12-31
Net Assets/Liabilities
689,225 GBP2024-12-31
554,221 GBP2023-12-31
Average Number of Employees
122024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
207,359 GBP2024-01-01 ~ 2024-12-31
236,123 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
51,840 GBP2024-01-01 ~ 2024-12-31
55,538 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
72,355 GBP2024-01-01 ~ 2024-12-31
61,251 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
279,892 GBP2024-12-31
279,892 GBP2023-12-31
Development expenditure
250,055 GBP2024-12-31
250,055 GBP2023-12-31
Other
1,172,722 GBP2024-12-31
1,172,722 GBP2023-12-31
Intangible Assets - Gross Cost
1,702,669 GBP2024-12-31
1,702,669 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
195,930 GBP2024-12-31
167,940 GBP2023-12-31
Development expenditure
175,035 GBP2024-12-31
150,030 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
781,417 GBP2024-12-31
669,786 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
27,990 GBP2024-01-01 ~ 2024-12-31
Development expenditure
25,005 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
111,631 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
83,962 GBP2024-12-31
111,952 GBP2023-12-31
Development expenditure
75,020 GBP2024-12-31
100,025 GBP2023-12-31
Other
762,270 GBP2024-12-31
820,906 GBP2023-12-31
Trade Debtors/Trade Receivables
282,871 GBP2024-12-31
332,744 GBP2023-12-31
Other Debtors
26,514 GBP2024-12-31
349 GBP2023-12-31
Prepayments
7,163 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
309,385 GBP2024-12-31
340,256 GBP2023-12-31
Trade Creditors/Trade Payables
137 GBP2024-12-31
325 GBP2023-12-31
Amounts Owed to Related Parties
1,483,671 GBP2024-12-31
1,223,849 GBP2023-12-31
Taxation/Social Security Payable
299,544 GBP2024-12-31
238,637 GBP2023-12-31
Other Creditors
2,584 GBP2024-12-31
10,870 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
190,118 GBP2024-12-31
204,708 GBP2023-12-31