Average Number of Employees
822024-01-01 ~ 2024-12-31
792023-01-01 ~ 2023-12-31
Property, Plant & Equipment
368,799 GBP2024-12-31
430,098 GBP2023-12-31
Fixed Assets - Investments
72 GBP2024-12-31
72 GBP2023-12-31
Fixed Assets
368,871 GBP2024-12-31
430,170 GBP2023-12-31
Debtors
9,889,346 GBP2024-12-31
7,821,762 GBP2023-12-31
Current assets - Investments
265,000 GBP2023-12-31
Cash at bank and in hand
350,709 GBP2024-12-31
2,362,672 GBP2023-12-31
Current Assets
10,240,055 GBP2024-12-31
10,449,434 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,170,618 GBP2024-12-31
Net Current Assets/Liabilities
9,069,437 GBP2024-12-31
8,848,922 GBP2023-12-31
Total Assets Less Current Liabilities
9,438,308 GBP2024-12-31
9,279,092 GBP2023-12-31
Net Assets/Liabilities
9,365,574 GBP2024-12-31
9,202,382 GBP2023-12-31
Equity
Called up share capital
196 GBP2024-12-31
196 GBP2023-12-31
180 GBP2023-01-01
Share premium
652,677 GBP2024-12-31
652,677 GBP2023-12-31
Other miscellaneous reserve
-20 GBP2024-12-31
-20 GBP2023-12-31
-20 GBP2023-01-01
Retained earnings (accumulated losses)
8,712,721 GBP2024-12-31
8,549,529 GBP2023-12-31
7,735,602 GBP2023-01-01
Equity
9,365,574 GBP2024-12-31
9,202,382 GBP2023-12-31
7,735,762 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
163,192 GBP2024-01-01 ~ 2024-12-31
813,927 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
163,192 GBP2024-01-01 ~ 2024-12-31
813,927 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
163,192 GBP2024-01-01 ~ 2024-12-31
813,927 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
163,192 GBP2024-01-01 ~ 2024-12-31
813,927 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
16 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
652,693 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
39,800 GBP2024-01-01 ~ 2024-12-31
33,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,294,957 GBP2024-01-01 ~ 2024-12-31
4,704,289 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
597,368 GBP2024-01-01 ~ 2024-12-31
620,364 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,074,754 GBP2024-01-01 ~ 2024-12-31
5,488,338 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
369,471 GBP2024-01-01 ~ 2024-12-31
367,414 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,976 GBP2024-01-01 ~ 2024-12-31
58,964 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
46,733 GBP2024-01-01 ~ 2024-12-31
235,442 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
209,925 GBP2024-01-01 ~ 2024-12-31
1,049,369 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
52,481 GBP2024-01-01 ~ 2024-12-31
246,812 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
223,467 GBP2024-12-31
193,422 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
633,876 GBP2024-12-31
599,337 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
84,476 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
169,239 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
95,838 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
108,675 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
265,077 GBP2024-12-31
Property, Plant & Equipment
Office equipment
114,792 GBP2024-12-31
108,946 GBP2023-12-31
Other Debtors
Non-current
36,220 GBP2024-12-31
35,649 GBP2023-12-31
Debtors
Non-current
36,220 GBP2024-12-31
35,649 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,331,467 GBP2024-12-31
4,803,142 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,354,988 GBP2024-12-31
552,300 GBP2023-12-31
Other Debtors
Current
456,197 GBP2024-12-31
161,812 GBP2023-12-31
Prepayments/Accrued Income
Current
4,710,474 GBP2024-12-31
2,268,859 GBP2023-12-31
Debtors
Current
9,889,346 GBP2024-12-31
7,821,762 GBP2023-12-31
Trade Creditors/Trade Payables
Current
237,848 GBP2024-12-31
680,556 GBP2023-12-31
Amounts owed to group undertakings
Current
19,504 GBP2024-12-31
Taxation/Social Security Payable
Current
794,519 GBP2024-12-31
678,411 GBP2023-12-31
Other Creditors
Current
68,401 GBP2024-12-31
32,829 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
50,346 GBP2024-12-31
208,716 GBP2023-12-31
Creditors
Current
1,170,618 GBP2024-12-31
1,600,512 GBP2023-12-31
Net Deferred Tax Liability/Asset
-72,734 GBP2024-12-31
-76,710 GBP2023-12-31
-17,746 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,976 GBP2024-01-01 ~ 2024-12-31
-58,964 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-80,837 GBP2024-12-31
-84,440 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,600 shares2024-12-31
12,600 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,400 shares2024-12-31
5,400 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,633 shares2024-12-31
1,600 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
395,227 GBP2024-12-31
410,688 GBP2023-12-31
Between one and five year
543,869 GBP2024-12-31
921,258 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
939,096 GBP2024-12-31
1,331,946 GBP2023-12-31