Average Number of Employees
792023-01-01 ~ 2023-12-31
702022-04-01 ~ 2022-12-31
Property, Plant & Equipment
430,098 GBP2023-12-31
509,670 GBP2022-12-31
Fixed Assets - Investments
72 GBP2023-12-31
15,147 GBP2022-12-31
Fixed Assets
430,170 GBP2023-12-31
524,817 GBP2022-12-31
Debtors
7,821,762 GBP2023-12-31
8,317,541 GBP2022-12-31
Current assets - Investments
265,000 GBP2023-12-31
290,000 GBP2022-12-31
Cash at bank and in hand
2,362,672 GBP2023-12-31
663,162 GBP2022-12-31
Current Assets
10,449,434 GBP2023-12-31
9,270,703 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,600,512 GBP2023-12-31
-1,863,660 GBP2022-12-31
Net Current Assets/Liabilities
8,848,922 GBP2023-12-31
7,407,043 GBP2022-12-31
Total Assets Less Current Liabilities
9,279,092 GBP2023-12-31
7,931,860 GBP2022-12-31
Net Assets/Liabilities
9,202,382 GBP2023-12-31
7,735,762 GBP2022-12-31
Equity
Called up share capital
196 GBP2023-12-31
180 GBP2022-12-31
180 GBP2022-04-01
Share premium
652,677 GBP2023-12-31
Other miscellaneous reserve
-20 GBP2023-12-31
-20 GBP2022-12-31
-20 GBP2022-04-01
Retained earnings (accumulated losses)
8,549,529 GBP2023-12-31
7,735,602 GBP2022-12-31
7,149,185 GBP2022-04-01
Equity
9,202,382 GBP2023-12-31
7,735,762 GBP2022-12-31
7,149,345 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
813,927 GBP2023-01-01 ~ 2023-12-31
586,417 GBP2022-04-01 ~ 2022-12-31
Profit/Loss
813,927 GBP2023-01-01 ~ 2023-12-31
586,417 GBP2022-04-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
813,927 GBP2023-01-01 ~ 2023-12-31
586,417 GBP2022-04-01 ~ 2022-12-31
Comprehensive Income/Expense
813,927 GBP2023-01-01 ~ 2023-12-31
586,417 GBP2022-04-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
16 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
652,693 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
16 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
652,693 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
33,500 GBP2023-01-01 ~ 2023-12-31
31,200 GBP2022-04-01 ~ 2022-12-31
Wages/Salaries
4,704,289 GBP2023-01-01 ~ 2023-12-31
3,402,752 GBP2022-04-01 ~ 2022-12-31
Social Security Costs
620,364 GBP2023-01-01 ~ 2023-12-31
442,810 GBP2022-04-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,488,338 GBP2023-01-01 ~ 2023-12-31
3,968,594 GBP2022-04-01 ~ 2022-12-31
Director Remuneration
367,414 GBP2023-01-01 ~ 2023-12-31
266,273 GBP2022-04-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
58,964 GBP2023-01-01 ~ 2023-12-31
-5,390 GBP2022-04-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
235,442 GBP2023-01-01 ~ 2023-12-31
152,159 GBP2022-04-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,049,369 GBP2023-01-01 ~ 2023-12-31
738,576 GBP2022-04-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
246,812 GBP2023-01-01 ~ 2023-12-31
140,329 GBP2022-04-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
193,422 GBP2023-12-31
172,759 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
599,337 GBP2023-12-31
588,433 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-9,759 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
55,412 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
78,763 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
90,476 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
84,476 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
169,239 GBP2023-12-31
Property, Plant & Equipment
Office equipment
108,946 GBP2023-12-31
117,347 GBP2022-12-31
Other Debtors
Non-current
35,649 GBP2023-12-31
34,631 GBP2022-12-31
Debtors
Non-current
35,649 GBP2023-12-31
34,631 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,803,142 GBP2023-12-31
3,637,759 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
552,300 GBP2023-12-31
327,438 GBP2022-12-31
Other Debtors
Current
161,812 GBP2023-12-31
2,497 GBP2022-12-31
Prepayments/Accrued Income
Current
2,268,859 GBP2023-12-31
4,315,216 GBP2022-12-31
Debtors
Current
7,821,762 GBP2023-12-31
8,317,541 GBP2022-12-31
Trade Creditors/Trade Payables
Current
680,556 GBP2023-12-31
123,240 GBP2022-12-31
Amounts owed to group undertakings
Current
151,948 GBP2022-12-31
Corporation Tax Payable
Current
508,100 GBP2022-12-31
Taxation/Social Security Payable
Current
678,411 GBP2023-12-31
431,360 GBP2022-12-31
Other Creditors
Current
32,829 GBP2023-12-31
346,968 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
208,716 GBP2023-12-31
302,044 GBP2022-12-31
Creditors
Current
1,600,512 GBP2023-12-31
1,863,660 GBP2022-12-31
Net Deferred Tax Liability/Asset
-76,710 GBP2023-12-31
-17,746 GBP2022-12-31
-23,136 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-58,964 GBP2023-01-01 ~ 2023-12-31
5,390 GBP2022-04-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-84,440 GBP2023-12-31
-45,551 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,600 shares2023-12-31
126 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,400 shares2023-12-31
54 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,633 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
410,688 GBP2023-12-31
135,258 GBP2022-12-31
Between one and five year
921,258 GBP2023-12-31
246,422 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,331,946 GBP2023-12-31
381,680 GBP2022-12-31