Intangible Assets
70,000 GBP2025-05-31
70,000 GBP2024-05-31
Property, Plant & Equipment
184,172 GBP2025-05-31
297,252 GBP2024-05-31
Fixed Assets
254,172 GBP2025-05-31
367,252 GBP2024-05-31
Total Inventories
10,785 GBP2024-05-31
Debtors
1,465,878 GBP2025-05-31
1,192,151 GBP2024-05-31
Cash at bank and in hand
494,533 GBP2025-05-31
531,400 GBP2024-05-31
Current Assets
1,960,411 GBP2025-05-31
1,734,336 GBP2024-05-31
Net Current Assets/Liabilities
1,118,515 GBP2025-05-31
859,276 GBP2024-05-31
Total Assets Less Current Liabilities
1,372,687 GBP2025-05-31
1,226,528 GBP2024-05-31
Net Assets/Liabilities
1,030,524 GBP2025-05-31
952,948 GBP2024-05-31
Equity
Called up share capital
2 GBP2025-05-31
2 GBP2024-05-31
Retained earnings (accumulated losses)
1,030,522 GBP2025-05-31
952,946 GBP2024-05-31
Average Number of Employees
192024-06-01 ~ 2025-05-31
192023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Net goodwill
70,000 GBP2025-05-31
70,000 GBP2024-05-31
Intangible Assets
Net goodwill
70,000 GBP2025-05-31
70,000 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
53,065 GBP2025-05-31
53,065 GBP2024-05-31
Motor vehicles
739,216 GBP2025-05-31
818,786 GBP2024-05-31
Computers
7,135 GBP2025-05-31
1,435 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
813,135 GBP2025-05-31
887,005 GBP2024-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-131,070 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-131,070 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
13,719 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
44,908 GBP2025-05-31
42,095 GBP2024-05-31
Motor vehicles
582,620 GBP2025-05-31
546,223 GBP2024-05-31
Computers
1,435 GBP2025-05-31
1,435 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
628,963 GBP2025-05-31
589,753 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,813 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
71,306 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
74,119 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-34,909 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-34,909 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
13,719 GBP2025-05-31
Plant and equipment
8,157 GBP2025-05-31
10,970 GBP2024-05-31
Motor vehicles
156,596 GBP2025-05-31
272,563 GBP2024-05-31
Computers
5,700 GBP2025-05-31
Finished Goods
10,785 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
774,026 GBP2025-05-31
550,204 GBP2024-05-31
Other Debtors
Current
90,150 GBP2025-05-31
Amount of value-added tax that is recoverable
Current
8,051 GBP2025-05-31
22,105 GBP2024-05-31
Amounts owed by directors
Current
582,789 GBP2025-05-31
615,646 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
86,751 GBP2025-05-31
100,087 GBP2024-05-31
Trade Creditors/Trade Payables
Current
646,117 GBP2025-05-31
622,281 GBP2024-05-31
Other Remaining Borrowings
Current
65,000 GBP2025-05-31
65,000 GBP2024-05-31
Corporation Tax Payable
Current
27,041 GBP2025-05-31
50,235 GBP2024-05-31
Other Taxation & Social Security Payable
Current
5,280 GBP2025-05-31
27,020 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
9,870 GBP2025-05-31
9,515 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
76,888 GBP2025-05-31
119,570 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
9,614 GBP2025-05-31
20,000 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
86,751 GBP2025-05-31
100,087 GBP2024-05-31
Between one and five year
76,888 GBP2025-05-31
119,570 GBP2024-05-31
Minimum gross finance lease payments owing
163,639 GBP2025-05-31
219,657 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
163,639 GBP2025-05-31
219,657 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
45,661 GBP2025-05-31
54,010 GBP2024-05-31