Cost of Sales
-448,037 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-390,244 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-2,852,318 GBP2023-07-01 ~ 2024-06-30
-2,327,884 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-9,078,604 GBP2023-07-01 ~ 2024-06-30
-986,969 GBP2022-07-01 ~ 2023-06-30
Current Assets
675,994 GBP2024-06-30
1,337,976 GBP2023-06-30
Total assets
41,676,802 GBP2024-06-30
49,841,382 GBP2023-06-30
Total Borrowings
Current
1,951,806 GBP2024-06-30
1,949,196 GBP2023-06-30
Net Current Assets/Liabilities
-2,620,927 GBP2024-06-30
-2,052,711 GBP2023-06-30
Total Borrowings
Non-current
44,144,590 GBP2024-06-30
42,733,475 GBP2023-06-30
Deferred Tax Liabilities
604 GBP2024-06-30
604 GBP2023-06-30
604 GBP2022-06-30
Total liabilities
48,241,157 GBP2024-06-30
47,327,133 GBP2023-06-30
Net Assets/Liabilities
-6,564,355 GBP2024-06-30
2,514,249 GBP2023-06-30
Equity
Called up share capital
8,000,000 GBP2024-06-30
8,000,000 GBP2023-06-30
8,000,000 GBP2022-06-30
Retained earnings (accumulated losses)
-14,564,355 GBP2024-06-30
-5,485,751 GBP2023-06-30
-4,498,782 GBP2022-06-30
Equity
-6,564,355 GBP2024-06-30
2,514,249 GBP2023-06-30
3,501,218 GBP2022-06-30
Cash and Cash Equivalents
1,071,261 GBP2022-06-30
Average Number of Employees
62023-07-01 ~ 2024-06-30
42022-07-01 ~ 2023-06-30
Wages/Salaries
198,442 GBP2023-07-01 ~ 2024-06-30
118,851 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
2,223 GBP2023-07-01 ~ 2024-06-30
1,170 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
211,911 GBP2023-07-01 ~ 2024-06-30
125,282 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
-2,269,651 GBP2023-07-01 ~ 2024-06-30
-246,742 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
21,903 GBP2024-06-30
20,952 GBP2023-06-30
19,210 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
21,095 GBP2024-06-30
17,546 GBP2023-06-30
13,356 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,549 GBP2023-07-01 ~ 2024-06-30
4,190 GBP2022-07-01 ~ 2023-06-30
Amount of value-added tax that is recoverable
Current
667 GBP2024-06-30
0 GBP2023-06-30
Prepayments
Current
55,850 GBP2024-06-30
47,067 GBP2023-06-30
Total Borrowings
46,096,396 GBP2024-06-30
44,682,671 GBP2023-06-30
Trade Creditors/Trade Payables
590,999 GBP2024-06-30
694,438 GBP2023-06-30
Non-current
0 GBP2024-06-30
535,800 GBP2023-06-30
Accrued Liabilities
Current
74,738 GBP2024-06-30
42,663 GBP2023-06-30
Other Taxation & Social Security Payable
3,392 GBP2024-06-30
3,974 GBP2023-06-30
Profit/Loss
-9,078,604 GBP2023-07-01 ~ 2024-06-30
-986,969 GBP2022-07-01 ~ 2023-06-30