Par Value of Share
Class 1 ordinary share
12021-02-01 ~ 2022-01-31
Property, Plant & Equipment
369,920 GBP2022-01-31
382,859 GBP2021-01-31
Fixed Assets - Investments
1,300 GBP2022-01-31
1,300 GBP2021-01-31
Investment Property
1,055,000 GBP2022-01-31
1,055,000 GBP2021-01-31
Fixed Assets
1,426,220 GBP2022-01-31
1,439,159 GBP2021-01-31
Total Inventories
332,855 GBP2022-01-31
307,464 GBP2021-01-31
Debtors
498,174 GBP2022-01-31
359,133 GBP2021-01-31
Cash at bank and in hand
10,028 GBP2022-01-31
72,190 GBP2021-01-31
Current Assets
841,057 GBP2022-01-31
738,787 GBP2021-01-31
Creditors
Current
878,857 GBP2022-01-31
841,720 GBP2021-01-31
Net Current Assets/Liabilities
-37,800 GBP2022-01-31
-102,933 GBP2021-01-31
Total Assets Less Current Liabilities
1,388,420 GBP2022-01-31
1,336,226 GBP2021-01-31
Net Assets/Liabilities
257,668 GBP2022-01-31
76,746 GBP2021-01-31
Equity
Called up share capital
100 GBP2022-01-31
100 GBP2021-01-31
Revaluation reserve
161,460 GBP2022-01-31
161,460 GBP2021-01-31
Retained earnings (accumulated losses)
96,108 GBP2022-01-31
-84,814 GBP2021-01-31
Equity
257,668 GBP2022-01-31
76,746 GBP2021-01-31
Average Number of Employees
152021-02-01 ~ 2022-01-31
152020-02-01 ~ 2021-01-31
Intangible Assets - Gross Cost
Net goodwill
66,308 GBP2021-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
66,308 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
45,803 GBP2022-01-31
45,803 GBP2021-01-31
Furniture and fittings
27,184 GBP2022-01-31
27,184 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
33,186 GBP2022-01-31
28,981 GBP2021-01-31
Furniture and fittings
22,532 GBP2022-01-31
21,370 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,205 GBP2021-02-01 ~ 2022-01-31
Furniture and fittings
1,162 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
Plant and equipment
12,617 GBP2022-01-31
16,822 GBP2021-01-31
Furniture and fittings
4,652 GBP2022-01-31
5,814 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
44,565 GBP2022-01-31
44,565 GBP2021-01-31
Computers
28,057 GBP2022-01-31
24,185 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
585,059 GBP2022-01-31
581,187 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
37,246 GBP2022-01-31
34,806 GBP2021-01-31
Computers
24,400 GBP2022-01-31
24,185 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
215,139 GBP2022-01-31
198,328 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
2,440 GBP2021-02-01 ~ 2022-01-31
Computers
215 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,811 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
Motor vehicles
7,319 GBP2022-01-31
9,759 GBP2021-01-31
Computers
3,657 GBP2022-01-31
Other Investments Other Than Loans
Cost valuation
1,300 GBP2021-01-31
Other Investments Other Than Loans
1,300 GBP2022-01-31
1,300 GBP2021-01-31
Investment Property - Fair Value Model
1,055,000 GBP2021-01-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
451,858 GBP2022-01-31
318,647 GBP2021-01-31
Amounts Owed by Group Undertakings
Current
4,034 GBP2022-01-31
Other Debtors
Amounts falling due within one year, Current
24,731 GBP2022-01-31
22,100 GBP2021-01-31
Debtors
Amounts falling due within one year, Current
498,174 GBP2022-01-31
359,133 GBP2021-01-31
Bank Borrowings/Overdrafts
Current
166,319 GBP2022-01-31
36,817 GBP2021-01-31
Trade Creditors/Trade Payables
Current
591,824 GBP2022-01-31
617,459 GBP2021-01-31
Amounts owed to group undertakings
Current
84,540 GBP2021-01-31
Corporation Tax Payable
Current
45,000 GBP2022-01-31
35,000 GBP2021-01-31
Other Taxation & Social Security Payable
Current
10,534 GBP2022-01-31
4,995 GBP2021-01-31
Other Creditors
Current
2,511 GBP2022-01-31
5,807 GBP2021-01-31
Accrued Liabilities
Current
29,428 GBP2022-01-31
27,588 GBP2021-01-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
36,817 GBP2022-01-31
36,817 GBP2021-01-31
Between two and five year, Non-current
110,455 GBP2022-01-31
110,455 GBP2021-01-31
More than five year, Non-current
650,795 GBP2022-01-31
694,873 GBP2021-01-31
Amounts owed to group undertakings
Non-current
315,350 GBP2022-01-31
400,000 GBP2021-01-31
Bank Overdrafts
Secured
129,502 GBP2022-01-31
Bank Borrowings
Secured
834,884 GBP2022-01-31
878,962 GBP2021-01-31
Total Borrowings
Secured
964,386 GBP2022-01-31
878,962 GBP2021-01-31