Administrative Expenses
-10,237,141 GBP2024-05-01 ~ 2025-04-30
-9,592,442 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
-6,696 GBP2024-05-01 ~ 2025-04-30
0 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
390,824 GBP2024-05-01 ~ 2025-04-30
195,136 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-192,521 GBP2024-05-01 ~ 2025-04-30
192,521 GBP2024-05-01 ~ 2025-04-30
0 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
198,303 GBP2024-05-01 ~ 2025-04-30
195,136 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Other
6,419 GBP2025-04-30
1,552 GBP2024-04-30
Property, Plant & Equipment
547,313 GBP2025-04-30
635,352 GBP2024-04-30
Fixed Assets
553,732 GBP2025-04-30
636,904 GBP2024-04-30
Cash at bank and in hand
1,952,179 GBP2025-04-30
2,332,468 GBP2024-04-30
Current Assets
8,356,874 GBP2025-04-30
9,343,943 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-8,871,071 GBP2025-04-30
Net Current Assets/Liabilities
-514,197 GBP2025-04-30
-892,358 GBP2024-04-30
Total Assets Less Current Liabilities
39,535 GBP2025-04-30
-255,454 GBP2024-04-30
Net Assets/Liabilities
-42,305 GBP2025-04-30
-255,454 GBP2024-04-30
Equity
Called up share capital
1 GBP2025-04-30
4,044 GBP2024-04-30
4,044 GBP2023-04-30
Share premium
272,295 GBP2025-04-30
272,295 GBP2024-04-30
272,295 GBP2023-04-30
Capital redemption reserve
4,043 GBP2025-04-30
0 GBP2024-04-30
0 GBP2023-04-30
Retained earnings (accumulated losses)
-318,644 GBP2025-04-30
-531,793 GBP2024-04-30
108,225 GBP2023-04-30
Equity
-42,305 GBP2025-04-30
-255,454 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
198,303 GBP2024-05-01 ~ 2025-04-30
195,136 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-850,000 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
32,000 GBP2024-05-01 ~ 2025-04-30
29,250 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
1032024-05-01 ~ 2025-04-30
982023-05-01 ~ 2024-04-30
Wages/Salaries
6,450,322 GBP2024-05-01 ~ 2025-04-30
6,130,625 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
207,401 GBP2024-05-01 ~ 2025-04-30
184,095 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
7,324,567 GBP2024-05-01 ~ 2025-04-30
6,946,784 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
677,370 GBP2024-05-01 ~ 2025-04-30
632,403 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
81,840 GBP2024-05-01 ~ 2025-04-30
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
608,524 GBP2025-04-30
539,623 GBP2024-04-30
Plant and equipment
254,065 GBP2025-04-30
229,518 GBP2024-04-30
Furniture and fittings
122,754 GBP2025-04-30
115,499 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
985,343 GBP2025-04-30
884,640 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-503 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-503 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
138,199 GBP2025-04-30
17,987 GBP2024-04-30
Plant and equipment
204,725 GBP2025-04-30
160,303 GBP2024-04-30
Furniture and fittings
95,106 GBP2025-04-30
70,998 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
438,030 GBP2025-04-30
249,288 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
120,212 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
44,925 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
24,108 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
189,245 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-503 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-503 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
49,340 GBP2025-04-30
69,215 GBP2024-04-30
Furniture and fittings
27,648 GBP2025-04-30
44,501 GBP2024-04-30
Land and buildings
521,636 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
2,835,160 GBP2025-04-30
3,585,244 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
131,119 GBP2025-04-30
99,346 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
2,232,097 GBP2025-04-30
2,011,550 GBP2024-04-30
Other Debtors
Current
219,913 GBP2025-04-30
299,916 GBP2024-04-30
Prepayments/Accrued Income
Current
597,906 GBP2025-04-30
721,060 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
6,016,195 GBP2025-04-30
Amounts falling due within one year, Current
6,717,116 GBP2024-04-30
Other Debtors
Non-current
388,500 GBP2025-04-30
294,359 GBP2024-04-30
Debtors
6,404,695 GBP2025-04-30
7,011,475 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,760,257 GBP2025-04-30
970,807 GBP2024-04-30
Amounts owed to group undertakings
Current
1,062,333 GBP2025-04-30
1,188,207 GBP2024-04-30
Corporation Tax Payable
Current
138,070 GBP2025-04-30
345,924 GBP2024-04-30
Other Taxation & Social Security Payable
Current
461,162 GBP2025-04-30
418,765 GBP2024-04-30
Other Creditors
Current
37,477 GBP2025-04-30
43,574 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
5,411,772 GBP2025-04-30
7,269,024 GBP2024-04-30
Creditors
Current
8,871,071 GBP2025-04-30
10,236,301 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
50 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-04-30
8,088 shares2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
270,000 GBP2025-04-30
157,500 GBP2024-04-30
Between two and five year
225,000 GBP2025-04-30
495,000 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
495,000 GBP2025-04-30
652,500 GBP2024-04-30