Cost of Sales
-9,440,664 GBP2023-05-01 ~ 2024-04-30
-6,971,599 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-9,592,442 GBP2023-05-01 ~ 2024-04-30
-7,301,665 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
195,136 GBP2023-05-01 ~ 2024-04-30
385,743 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-05-01 ~ 2024-04-30
-206,578 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
195,136 GBP2023-05-01 ~ 2024-04-30
179,165 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
Other
1,552 GBP2024-04-30
556 GBP2023-04-30
Property, Plant & Equipment
635,352 GBP2024-04-30
122,074 GBP2023-04-30
Fixed Assets
636,904 GBP2024-04-30
122,630 GBP2023-04-30
Debtors
7,011,475 GBP2024-04-30
3,765,689 GBP2023-04-30
Cash at bank and in hand
2,332,468 GBP2024-04-30
2,681,457 GBP2023-04-30
Current Assets
9,343,943 GBP2024-04-30
6,447,146 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-10,236,301 GBP2024-04-30
-6,185,212 GBP2023-04-30
Net Current Assets/Liabilities
-892,358 GBP2024-04-30
261,934 GBP2023-04-30
Total Assets Less Current Liabilities
-255,454 GBP2024-04-30
384,564 GBP2023-04-30
Equity
Called up share capital
4,044 GBP2024-04-30
4,044 GBP2023-04-30
4,044 GBP2022-04-30
Share premium
272,295 GBP2024-04-30
272,295 GBP2023-04-30
272,295 GBP2022-04-30
Retained earnings (accumulated losses)
-531,793 GBP2024-04-30
108,225 GBP2023-04-30
-70,940 GBP2022-04-30
Equity
-255,454 GBP2024-04-30
384,564 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
195,136 GBP2023-05-01 ~ 2024-04-30
179,165 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-850,000 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
29,250 GBP2023-05-01 ~ 2024-04-30
23,000 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
982023-05-01 ~ 2024-04-30
962022-05-01 ~ 2023-04-30
Wages/Salaries
6,130,625 GBP2023-05-01 ~ 2024-04-30
4,423,659 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
184,095 GBP2023-05-01 ~ 2024-04-30
119,929 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
6,946,784 GBP2023-05-01 ~ 2024-04-30
5,029,128 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
632,403 GBP2023-05-01 ~ 2024-04-30
409,234 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
539,623 GBP2024-04-30
81,921 GBP2023-04-30
Plant and equipment
229,518 GBP2024-04-30
181,959 GBP2023-04-30
Furniture and fittings
115,499 GBP2024-04-30
87,175 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
884,640 GBP2024-04-30
351,055 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-5,723 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-87,644 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
17,987 GBP2024-04-30
56,189 GBP2023-04-30
Plant and equipment
160,303 GBP2024-04-30
116,070 GBP2023-04-30
Furniture and fittings
70,998 GBP2024-04-30
56,722 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
249,288 GBP2024-04-30
228,981 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
33,006 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
46,212 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
14,276 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,494 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,979 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-73,187 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
521,636 GBP2024-04-30
25,732 GBP2023-04-30
Plant and equipment
69,215 GBP2024-04-30
65,889 GBP2023-04-30
Furniture and fittings
44,501 GBP2024-04-30
30,453 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
3,585,244 GBP2024-04-30
1,883,940 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
99,346 GBP2024-04-30
0 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
2,011,550 GBP2024-04-30
1,040,764 GBP2023-04-30
Other Debtors
Current
299,916 GBP2024-04-30
186,690 GBP2023-04-30
Prepayments/Accrued Income
Current
721,060 GBP2024-04-30
654,295 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
6,717,116 GBP2024-04-30
3,765,689 GBP2023-04-30
Other Debtors
Non-current
294,359 GBP2024-04-30
0 GBP2023-04-30
Trade Creditors/Trade Payables
Current
970,807 GBP2024-04-30
577,631 GBP2023-04-30
Amounts owed to group undertakings
Current
1,188,207 GBP2024-04-30
356,856 GBP2023-04-30
Corporation Tax Payable
Current
345,924 GBP2024-04-30
246,578 GBP2023-04-30
Other Taxation & Social Security Payable
Current
418,765 GBP2024-04-30
246,749 GBP2023-04-30
Other Creditors
Current
43,574 GBP2024-04-30
184,873 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
7,269,024 GBP2024-04-30
4,572,525 GBP2023-04-30
Creditors
Current
10,236,301 GBP2024-04-30
6,185,212 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
157,500 GBP2024-04-30
151,590 GBP2023-04-30
Between two and five year
495,000 GBP2024-04-30
93,059 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
652,500 GBP2024-04-30
244,649 GBP2023-04-30