Par Value of Share
Class 1 ordinary share
02024-04-01 ~ 2025-03-31
Intangible Assets
157,956 GBP2025-03-31
3,000 GBP2024-03-31
Property, Plant & Equipment
589,342 GBP2025-03-31
601,259 GBP2024-03-31
Fixed Assets - Investments
301,000 GBP2025-03-31
301,942 GBP2024-03-31
Fixed Assets
1,048,298 GBP2025-03-31
906,201 GBP2024-03-31
Total Inventories
1,898,776 GBP2025-03-31
835,152 GBP2024-03-31
Debtors
840,265 GBP2025-03-31
789,710 GBP2024-03-31
Cash at bank and in hand
1,135,444 GBP2025-03-31
1,635,753 GBP2024-03-31
Current Assets
3,874,485 GBP2025-03-31
3,260,615 GBP2024-03-31
Creditors
Current
2,968,607 GBP2025-03-31
2,440,440 GBP2024-03-31
Net Current Assets/Liabilities
905,878 GBP2025-03-31
820,175 GBP2024-03-31
Total Assets Less Current Liabilities
1,954,176 GBP2025-03-31
1,726,376 GBP2024-03-31
Net Assets/Liabilities
1,769,206 GBP2025-03-31
1,572,864 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-03-31
Retained earnings (accumulated losses)
1,769,205 GBP2025-03-31
1,572,863 GBP2024-03-31
598,135 GBP2023-03-31
Equity
1,769,206 GBP2025-03-31
1,572,864 GBP2024-03-31
598,136 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-35,000 GBP2024-04-01 ~ 2025-03-31
-87,400 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-35,000 GBP2024-04-01 ~ 2025-03-31
-87,400 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
231,342 GBP2024-04-01 ~ 2025-03-31
1,062,128 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
231,342 GBP2024-04-01 ~ 2025-03-31
1,062,128 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1252024-04-01 ~ 2025-03-31
772023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
10,000 GBP2025-03-31
10,000 GBP2024-03-31
Intangible Assets - Gross Cost
183,285 GBP2025-03-31
10,000 GBP2024-03-31
Computer software
173,285 GBP2025-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
8,000 GBP2025-03-31
7,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
25,329 GBP2025-03-31
7,000 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,000 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
18,329 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
2,000 GBP2025-03-31
3,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
225,553 GBP2025-03-31
263,053 GBP2024-03-31
Plant and equipment
369,609 GBP2025-03-31
315,459 GBP2024-03-31
Furniture and fittings
278,587 GBP2025-03-31
195,326 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
79,757 GBP2025-03-31
65,540 GBP2024-03-31
Plant and equipment
214,884 GBP2025-03-31
159,688 GBP2024-03-31
Furniture and fittings
75,036 GBP2025-03-31
19,065 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
18,123 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
51,290 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
55,971 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
145,796 GBP2025-03-31
Plant and equipment
154,725 GBP2025-03-31
155,771 GBP2024-03-31
Furniture and fittings
203,551 GBP2025-03-31
176,261 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
57,907 GBP2025-03-31
57,907 GBP2024-03-31
Computers
138,227 GBP2025-03-31
101,793 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,069,883 GBP2025-03-31
933,538 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
42,813 GBP2025-03-31
37,782 GBP2024-03-31
Computers
68,051 GBP2025-03-31
50,204 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
480,541 GBP2025-03-31
332,279 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,031 GBP2024-04-01 ~ 2025-03-31
Computers
17,847 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
148,262 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
15,094 GBP2025-03-31
20,125 GBP2024-03-31
Computers
70,176 GBP2025-03-31
51,589 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
1,000 GBP2025-03-31
1,942 GBP2024-03-31
Investments in Group Undertakings
1,000 GBP2025-03-31
1,942 GBP2024-03-31
Merchandise
1,898,776 GBP2025-03-31
835,152 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
140,121 GBP2025-03-31
265,645 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
140,134 GBP2024-03-31
Other Debtors
Current
454,393 GBP2025-03-31
177,906 GBP2024-03-31
Prepayments/Accrued Income
Current
126,487 GBP2025-03-31
61,761 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
725,990 GBP2025-03-31
675,435 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
107,672 GBP2025-03-31
124,341 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
5,292 GBP2025-03-31
17,125 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,890,047 GBP2025-03-31
1,539,285 GBP2024-03-31
Amounts owed to group undertakings
Current
272,067 GBP2025-03-31
Corporation Tax Payable
Current
100,197 GBP2025-03-31
224,250 GBP2024-03-31
Other Taxation & Social Security Payable
Current
37,750 GBP2025-03-31
27,884 GBP2024-03-31
Other Creditors
Current
86,970 GBP2025-03-31
54,928 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
54,237 GBP2025-03-31
2,275 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
34,208 GBP2025-03-31
148,220 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
5,292 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
112,297 GBP2024-03-31
Non-current, Between two and five year
20,281 GBP2025-03-31
Between two and five year, Non-current
35,923 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
5,292 GBP2024-03-31
hire purchase agreements
5,292 GBP2025-03-31
22,417 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
151,386 GBP2025-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
150,762 GBP2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
231,342 GBP2024-04-01 ~ 2025-03-31