Cost of Sales
-1,963,325 GBP2022-12-31 ~ 2024-03-31
-1,895,937 GBP2021-12-31 ~ 2022-12-30
Administrative Expenses
-11,543,180 GBP2022-12-31 ~ 2024-03-31
-9,834,650 GBP2021-12-31 ~ 2022-12-30
Profit/Loss on Ordinary Activities Before Tax
-4,592,702 GBP2022-12-31 ~ 2024-03-31
-6,003,368 GBP2021-12-31 ~ 2022-12-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-12-31 ~ 2024-03-31
67,443 GBP2021-12-31 ~ 2022-12-30
-67,443 GBP2021-12-31 ~ 2022-12-30
Profit/Loss
-4,592,702 GBP2022-12-31 ~ 2024-03-31
-5,935,925 GBP2021-12-31 ~ 2022-12-30
Intangible Assets
Other
4,876,422 GBP2024-03-31
3,905,217 GBP2022-12-30
Property, Plant & Equipment
97,600 GBP2024-03-31
93,582 GBP2022-12-30
Fixed Assets
4,974,022 GBP2024-03-31
3,998,799 GBP2022-12-30
Debtors
2,321,520 GBP2024-03-31
1,554,035 GBP2022-12-30
Cash at bank and in hand
2,573,044 GBP2024-03-31
4,636,329 GBP2022-12-30
Current Assets
4,894,564 GBP2024-03-31
6,190,364 GBP2022-12-30
Creditors
Current
-11,406,314 GBP2024-03-31
-5,760,129 GBP2022-12-30
Net Current Assets/Liabilities
-6,511,750 GBP2024-03-31
430,235 GBP2022-12-30
Total Assets Less Current Liabilities
-1,537,728 GBP2024-03-31
4,429,034 GBP2022-12-30
Creditors
Non-current
-2,440,141 GBP2024-03-31
-4,814,201 GBP2022-12-30
Net Assets/Liabilities
-3,977,869 GBP2024-03-31
-385,167 GBP2022-12-30
Equity
Called up share capital
20,237,490 GBP2024-03-31
19,237,490 GBP2022-12-30
11,224,547 GBP2021-12-30
Share premium
5,257,772 GBP2024-03-31
5,257,772 GBP2022-12-30
5,257,772 GBP2021-12-30
Other miscellaneous reserve
327,782 GBP2024-03-31
327,782 GBP2022-12-30
327,782 GBP2021-12-30
Retained earnings (accumulated losses)
-29,800,913 GBP2024-03-31
-25,208,211 GBP2022-12-30
-19,272,286 GBP2021-12-30
Equity
-3,977,869 GBP2024-03-31
-385,167 GBP2022-12-30
-2,462,185 GBP2021-12-30
Profit/Loss
Retained earnings (accumulated losses)
-4,592,702 GBP2022-12-31 ~ 2024-03-31
-5,935,925 GBP2021-12-31 ~ 2022-12-30
Issue of Equity Instruments
Called up share capital
1,000,000 GBP2022-12-31 ~ 2024-03-31
8,012,943 GBP2021-12-31 ~ 2022-12-30
Issue of Equity Instruments
1,000,000 GBP2022-12-31 ~ 2024-03-31
8,012,943 GBP2021-12-31 ~ 2022-12-30
Audit Fees/Expenses
13,500 GBP2022-12-31 ~ 2024-03-31
12,000 GBP2021-12-31 ~ 2022-12-30
Director Remuneration
52,084 GBP2022-12-31 ~ 2024-03-31
165,532 GBP2021-12-31 ~ 2022-12-30
Average Number of Employees
1242022-12-31 ~ 2024-03-31
1222021-12-31 ~ 2022-12-30
Wages/Salaries
8,698,801 GBP2022-12-31 ~ 2024-03-31
6,537,462 GBP2021-12-31 ~ 2022-12-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
158,769 GBP2022-12-31 ~ 2024-03-31
116,984 GBP2021-12-31 ~ 2022-12-30
Staff Costs/Employee Benefits Expense
9,893,545 GBP2022-12-31 ~ 2024-03-31
7,410,955 GBP2021-12-31 ~ 2022-12-30
Intangible Assets - Gross Cost
Development expenditure
14,976,293 GBP2024-03-31
11,827,467 GBP2022-12-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
10,099,871 GBP2024-03-31
7,922,250 GBP2022-12-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
2,177,621 GBP2022-12-31 ~ 2024-03-31
Intangible Assets
Development expenditure
4,876,422 GBP2024-03-31
3,905,217 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
63,954 GBP2024-03-31
63,954 GBP2022-12-30
Furniture and fittings
69,869 GBP2024-03-31
49,785 GBP2022-12-30
Computers
382,705 GBP2024-03-31
336,258 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
516,528 GBP2024-03-31
449,997 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
63,954 GBP2024-03-31
63,954 GBP2022-12-30
Furniture and fittings
47,708 GBP2024-03-31
43,847 GBP2022-12-30
Computers
307,266 GBP2024-03-31
248,614 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
418,928 GBP2024-03-31
356,415 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2022-12-31 ~ 2024-03-31
Furniture and fittings
3,861 GBP2022-12-31 ~ 2024-03-31
Computers
58,652 GBP2022-12-31 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,513 GBP2022-12-31 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-03-31
0 GBP2022-12-30
Furniture and fittings
22,161 GBP2024-03-31
5,938 GBP2022-12-30
Computers
75,439 GBP2024-03-31
87,644 GBP2022-12-30
Trade Debtors/Trade Receivables
Current
1,354,001 GBP2024-03-31
795,991 GBP2022-12-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-03-31
67,443 GBP2022-12-30
Amounts Owed by Group Undertakings
Current
479,393 GBP2024-03-31
197,035 GBP2022-12-30
Other Debtors
Current
485 GBP2024-03-31
1,338 GBP2022-12-30
Prepayments/Accrued Income
Current
487,641 GBP2024-03-31
492,228 GBP2022-12-30
Bank Borrowings/Overdrafts
Current
1,500,000 GBP2024-03-31
0 GBP2022-12-30
Trade Creditors/Trade Payables
Current
526,280 GBP2024-03-31
604,447 GBP2022-12-30
Other Taxation & Social Security Payable
Current
526,600 GBP2024-03-31
390,984 GBP2022-12-30
Other Creditors
Current
413,245 GBP2024-03-31
43,865 GBP2022-12-30
Accrued Liabilities/Deferred Income
Current
561,057 GBP2024-03-31
413,177 GBP2022-12-30
Bank Borrowings/Overdrafts
Non-current
2,440,141 GBP2024-03-31
2,683,018 GBP2022-12-30
Bank Borrowings
3,940,141 GBP2024-03-31
2,683,018 GBP2022-12-30
Total Borrowings
6,309,919 GBP2024-03-31
4,814,201 GBP2022-12-30
Current
3,869,778 GBP2024-03-31
0 GBP2022-12-30
Non-current
2,440,141 GBP2024-03-31
4,814,201 GBP2022-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
180,251 GBP2024-03-31
104,850 GBP2022-12-30
Between two and five year
590,108 GBP2024-03-31
3,833 GBP2022-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
770,359 GBP2024-03-31
108,683 GBP2022-12-30