Cost of Sales
-1,608,534 GBP2024-04-01 ~ 2025-03-31
-1,963,325 GBP2022-12-31 ~ 2024-03-31
Administrative Expenses
-11,216,131 GBP2024-04-01 ~ 2025-03-31
-11,543,180 GBP2022-12-31 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-3,348,970 GBP2024-04-01 ~ 2025-03-31
-4,592,702 GBP2022-12-31 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-04-01 ~ 2025-03-31
0 GBP2022-12-31 ~ 2024-03-31
Profit/Loss
-3,348,970 GBP2024-04-01 ~ 2025-03-31
-4,592,702 GBP2022-12-31 ~ 2024-03-31
Property, Plant & Equipment
102,802 GBP2025-03-31
97,600 GBP2024-03-31
Debtors
1,966,442 GBP2025-03-31
2,321,520 GBP2024-03-31
Cash at bank and in hand
2,615,177 GBP2025-03-31
2,573,044 GBP2024-03-31
Current Assets
4,581,619 GBP2025-03-31
4,894,564 GBP2024-03-31
Net Current Assets/Liabilities
-6,074,076 GBP2025-03-31
-6,511,750 GBP2024-03-31
Total Assets Less Current Liabilities
-926,535 GBP2025-03-31
-1,537,728 GBP2024-03-31
Creditors
Non-current
-4,471,526 GBP2025-03-31
-2,440,141 GBP2024-03-31
Net Assets/Liabilities
-5,398,061 GBP2025-03-31
-3,977,869 GBP2024-03-31
Equity
Called up share capital
22,166,268 GBP2025-03-31
20,237,490 GBP2024-03-31
19,237,490 GBP2022-12-30
Share premium
5,257,772 GBP2025-03-31
5,257,772 GBP2024-03-31
5,257,772 GBP2022-12-30
Other miscellaneous reserve
0 GBP2025-03-31
327,782 GBP2024-03-31
Retained earnings (accumulated losses)
-32,822,101 GBP2025-03-31
-29,800,913 GBP2024-03-31
-25,208,211 GBP2022-12-30
Profit/Loss
Retained earnings (accumulated losses)
-3,348,970 GBP2024-04-01 ~ 2025-03-31
-4,592,702 GBP2022-12-31 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
1,928,778 GBP2024-04-01 ~ 2025-03-31
1,000,000 GBP2022-12-31 ~ 2024-03-31
Issue of Equity Instruments
1,928,778 GBP2024-04-01 ~ 2025-03-31
1,000,000 GBP2022-12-31 ~ 2024-03-31
Equity
-5,398,061 GBP2025-03-31
-3,977,869 GBP2024-03-31
Audit Fees/Expenses
0 GBP2024-04-01 ~ 2025-03-31
13,500 GBP2022-12-31 ~ 2024-03-31
Director Remuneration
40,749 GBP2024-04-01 ~ 2025-03-31
52,084 GBP2022-12-31 ~ 2024-03-31
Average Number of Employees
1342024-04-01 ~ 2025-03-31
1252022-12-31 ~ 2024-03-31
Wages/Salaries
8,275,341 GBP2024-04-01 ~ 2025-03-31
8,698,801 GBP2022-12-31 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
167,521 GBP2024-04-01 ~ 2025-03-31
158,769 GBP2022-12-31 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
9,386,972 GBP2024-04-01 ~ 2025-03-31
9,893,545 GBP2022-12-31 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
17,376,494 GBP2025-03-31
14,976,293 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
12,331,755 GBP2025-03-31
10,099,871 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
2,231,884 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Development expenditure
5,044,739 GBP2025-03-31
4,876,422 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
63,954 GBP2025-03-31
63,954 GBP2024-03-31
Furniture and fittings
70,330 GBP2025-03-31
69,869 GBP2024-03-31
Computers
446,287 GBP2025-03-31
382,705 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
580,571 GBP2025-03-31
516,528 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
63,954 GBP2025-03-31
63,954 GBP2024-03-31
Furniture and fittings
52,871 GBP2025-03-31
47,708 GBP2024-03-31
Computers
360,944 GBP2025-03-31
307,266 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
477,769 GBP2025-03-31
418,928 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
5,163 GBP2024-04-01 ~ 2025-03-31
Computers
53,678 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,841 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2025-03-31
0 GBP2024-03-31
Furniture and fittings
17,459 GBP2025-03-31
22,161 GBP2024-03-31
Computers
85,343 GBP2025-03-31
75,439 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,236,345 GBP2025-03-31
1,354,001 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
110,669 GBP2025-03-31
479,393 GBP2024-03-31
Other Debtors
Current
45,061 GBP2025-03-31
485 GBP2024-03-31
Prepayments/Accrued Income
Current
574,367 GBP2025-03-31
487,641 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,966,442 GBP2025-03-31
Current, Amounts falling due within one year
2,321,520 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
2,500,000 GBP2025-03-31
1,500,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
434,338 GBP2025-03-31
526,280 GBP2024-03-31
Other Taxation & Social Security Payable
Current
591,602 GBP2025-03-31
526,600 GBP2024-03-31
Other Creditors
Current
12,236 GBP2025-03-31
413,245 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
686,200 GBP2025-03-31
561,057 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
4,471,526 GBP2025-03-31
2,440,141 GBP2024-03-31
Bank Borrowings
6,971,526 GBP2025-03-31
3,940,141 GBP2024-03-31
Total Borrowings
6,971,526 GBP2025-03-31
6,309,919 GBP2024-03-31
Current
2,500,000 GBP2025-03-31
3,869,778 GBP2024-03-31
Non-current
4,471,526 GBP2025-03-31
2,440,141 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
181,368 GBP2025-03-31
180,251 GBP2024-03-31
Between two and five year
428,057 GBP2025-03-31
590,108 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
609,425 GBP2025-03-31
770,359 GBP2024-03-31