Property, Plant & Equipment
216,447 GBP2024-05-31
198,438 GBP2023-05-31
Fixed Assets
216,447 GBP2024-05-31
198,438 GBP2023-05-31
Debtors
20,582 GBP2024-05-31
26,229 GBP2023-05-31
Cash at bank and in hand
7,452 GBP2024-05-31
21,997 GBP2023-05-31
Current Assets
28,034 GBP2024-05-31
48,226 GBP2023-05-31
Creditors
-82,201 GBP2024-05-31
-78,121 GBP2023-05-31
Net Current Assets/Liabilities
-54,167 GBP2024-05-31
-29,895 GBP2023-05-31
Total Assets Less Current Liabilities
162,280 GBP2024-05-31
168,543 GBP2023-05-31
Net Assets/Liabilities
123,456 GBP2024-05-31
114,564 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Retained earnings (accumulated losses)
123,356 GBP2024-05-31
114,464 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
273,507 GBP2024-05-31
254,298 GBP2023-05-31
Motor vehicles
67,095 GBP2024-05-31
30,095 GBP2023-05-31
Computers
2,684 GBP2024-05-31
2,684 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
343,286 GBP2024-05-31
287,077 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
105,860 GBP2024-05-31
76,272 GBP2023-05-31
Motor vehicles
19,940 GBP2024-05-31
11,619 GBP2023-05-31
Computers
1,039 GBP2024-05-31
748 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
126,839 GBP2024-05-31
88,639 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
29,588 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
8,321 GBP2023-06-01 ~ 2024-05-31
Computers
291 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,200 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
167,647 GBP2024-05-31
178,026 GBP2023-05-31
Motor vehicles
47,155 GBP2024-05-31
18,476 GBP2023-05-31
Computers
1,645 GBP2024-05-31
1,936 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
2,680 GBP2024-05-31
7,278 GBP2023-05-31
Prepayments/Accrued Income
Current
1,136 GBP2023-05-31
Other Debtors
Current
1,708 GBP2024-05-31
2,121 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
25,667 GBP2024-05-31
25,323 GBP2023-05-31
Trade Creditors/Trade Payables
Current
5,043 GBP2024-05-31
3,651 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
6,000 GBP2024-05-31
5,988 GBP2023-05-31
Other Taxation & Social Security Payable
Current
135 GBP2024-05-31
135 GBP2023-05-31
Amount of value-added tax that is payable
Current
7,603 GBP2024-05-31
3,908 GBP2023-05-31
Other Creditors
Current
5,435 GBP2024-05-31
6,925 GBP2023-05-31
Amounts owed to directors
Current
32,318 GBP2024-05-31
32,191 GBP2023-05-31
Creditors
Current
82,201 GBP2024-05-31
78,121 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
1,948 GBP2024-05-31
13,591 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
7,774 GBP2024-05-31
11,286 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
25,667 GBP2024-05-31
25,323 GBP2023-05-31
Between one and five year
1,948 GBP2024-05-31
13,591 GBP2023-05-31
Minimum gross finance lease payments owing
27,615 GBP2024-05-31
38,914 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
27,615 GBP2024-05-31
38,914 GBP2023-05-31