Cost of Sales
-14,334,383 GBP2024-05-01 ~ 2025-04-30
-10,009,455 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-1,834,601 GBP2024-05-01 ~ 2025-04-30
-1,709,064 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
8,831 GBP2024-05-01 ~ 2025-04-30
1,713 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
749,210 GBP2024-05-01 ~ 2025-04-30
-210,282 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
560,326 GBP2024-05-01 ~ 2025-04-30
165,004 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
560,326 GBP2024-05-01 ~ 2025-04-30
165,004 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
4,257,929 GBP2025-04-30
3,809,657 GBP2024-04-30
Debtors
3,909,252 GBP2025-04-30
3,153,423 GBP2024-04-30
Cash at bank and in hand
1,185,122 GBP2025-04-30
734,440 GBP2024-04-30
Current Assets
5,094,374 GBP2025-04-30
3,924,037 GBP2024-04-30
Net Current Assets/Liabilities
487,121 GBP2025-04-30
480,192 GBP2024-04-30
Total Assets Less Current Liabilities
4,745,050 GBP2025-04-30
4,289,849 GBP2024-04-30
Net Assets/Liabilities
2,933,546 GBP2025-04-30
2,623,220 GBP2024-04-30
Equity
Called up share capital
2 GBP2025-04-30
2 GBP2024-04-30
2 GBP2023-04-30
Retained earnings (accumulated losses)
2,933,544 GBP2025-04-30
2,623,218 GBP2024-04-30
2,608,214 GBP2023-04-30
Equity
2,933,546 GBP2025-04-30
2,623,220 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
560,326 GBP2024-05-01 ~ 2025-04-30
165,004 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-250,000 GBP2024-05-01 ~ 2025-04-30
Audit Fees/Expenses
27,000 GBP2024-05-01 ~ 2025-04-30
16,000 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
382024-05-01 ~ 2025-04-30
362023-05-01 ~ 2024-04-30
Wages/Salaries
1,822,242 GBP2024-05-01 ~ 2025-04-30
1,722,088 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
115,260 GBP2024-05-01 ~ 2025-04-30
108,555 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
2,131,656 GBP2024-05-01 ~ 2025-04-30
2,009,147 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
110,000 GBP2024-05-01 ~ 2025-04-30
103,494 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
187,206 GBP2024-05-01 ~ 2025-04-30
-41,088 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,546,928 GBP2025-04-30
5,609,628 GBP2024-04-30
Furniture and fittings
2,428 GBP2025-04-30
2,428 GBP2024-04-30
Computers
67,803 GBP2025-04-30
67,803 GBP2024-04-30
Motor vehicles
1,465,748 GBP2025-04-30
1,477,660 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
8,082,907 GBP2025-04-30
7,157,519 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Computers
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-17,912 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-17,912 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,920,909 GBP2025-04-30
2,585,221 GBP2024-04-30
Furniture and fittings
2,103 GBP2025-04-30
1,995 GBP2024-04-30
Computers
55,984 GBP2025-04-30
52,044 GBP2024-04-30
Motor vehicles
845,982 GBP2025-04-30
708,602 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,824,978 GBP2025-04-30
3,347,862 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
335,688 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
108 GBP2024-05-01 ~ 2025-04-30
Computers
3,940 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
154,689 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
494,425 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Computers
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-17,309 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,309 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
3,626,019 GBP2025-04-30
3,024,407 GBP2024-04-30
Furniture and fittings
325 GBP2025-04-30
433 GBP2024-04-30
Computers
11,819 GBP2025-04-30
15,759 GBP2024-04-30
Motor vehicles
619,766 GBP2025-04-30
769,058 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
2,437,265 GBP2025-04-30
1,961,918 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
0 GBP2025-04-30
253,697 GBP2024-04-30
Other Debtors
Current
473,737 GBP2025-04-30
352,255 GBP2024-04-30
Prepayments/Accrued Income
Current
36,966 GBP2025-04-30
43,828 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
18,801 GBP2025-04-30
70,505 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
834,831 GBP2025-04-30
938,261 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,855,533 GBP2025-04-30
689,653 GBP2024-04-30
Amounts owed to group undertakings
Current
1,565,706 GBP2025-04-30
1,056,216 GBP2024-04-30
Corporation Tax Payable
Current
1,678 GBP2025-04-30
0 GBP2024-04-30
Other Taxation & Social Security Payable
Current
60,716 GBP2025-04-30
21,772 GBP2024-04-30
Other Creditors
Current
192,454 GBP2025-04-30
532,371 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
77,534 GBP2025-04-30
71,276 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-04-30
18,774 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
1,372,560 GBP2025-04-30
1,396,117 GBP2024-04-30
Bank Borrowings
18,801 GBP2025-04-30
89,279 GBP2024-04-30
Total Borrowings
Current
18,801 GBP2025-04-30
70,505 GBP2024-04-30
Non-current
0 GBP2025-04-30
18,774 GBP2024-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
834,831 GBP2025-04-30
938,261 GBP2024-04-30
Minimum gross finance lease payments owing
2,207,391 GBP2025-04-30
2,334,378 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-04-30
2 shares2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,181 GBP2025-04-30
137,966 GBP2024-04-30
Between two and five year
207,574 GBP2025-04-30
317,754 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
317,755 GBP2025-04-30
455,720 GBP2024-04-30