Cost of Sales
-10,009,455 GBP2023-05-01 ~ 2024-04-30
-10,814,436 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,709,064 GBP2023-05-01 ~ 2024-04-30
-1,928,389 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
1,713 GBP2023-05-01 ~ 2024-04-30
2,308 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-210,282 GBP2023-05-01 ~ 2024-04-30
273,827 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
165,004 GBP2023-05-01 ~ 2024-04-30
389,276 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
3,809,657 GBP2024-04-30
2,912,389 GBP2023-04-30
Debtors
3,153,423 GBP2024-04-30
3,139,043 GBP2023-04-30
Cash at bank and in hand
734,440 GBP2024-04-30
2,172,364 GBP2023-04-30
Current Assets
3,924,037 GBP2024-04-30
5,860,120 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-3,443,845 GBP2024-04-30
-4,381,332 GBP2023-04-30
Net Current Assets/Liabilities
480,192 GBP2024-04-30
1,478,788 GBP2023-04-30
Total Assets Less Current Liabilities
4,289,849 GBP2024-04-30
4,391,177 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-1,414,891 GBP2024-04-30
-1,490,135 GBP2023-04-30
Net Assets/Liabilities
2,623,220 GBP2024-04-30
2,608,216 GBP2023-04-30
Equity
Called up share capital
2 GBP2024-04-30
2 GBP2023-04-30
2 GBP2022-04-30
Retained earnings (accumulated losses)
2,623,218 GBP2024-04-30
2,608,214 GBP2023-04-30
2,318,938 GBP2022-04-30
Equity
2,623,220 GBP2024-04-30
2,608,216 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
165,004 GBP2023-05-01 ~ 2024-04-30
389,276 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-150,000 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
16,000 GBP2023-05-01 ~ 2024-04-30
0 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
362023-05-01 ~ 2024-04-30
392022-05-01 ~ 2023-04-30
Wages/Salaries
1,722,088 GBP2023-05-01 ~ 2024-04-30
1,903,863 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
108,555 GBP2023-05-01 ~ 2024-04-30
98,567 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,009,147 GBP2023-05-01 ~ 2024-04-30
2,213,951 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
103,494 GBP2023-05-01 ~ 2024-04-30
97,500 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-41,088 GBP2023-05-01 ~ 2024-04-30
-159,703 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,609,628 GBP2024-04-30
4,679,809 GBP2023-04-30
Furniture and fittings
2,428 GBP2024-04-30
2,428 GBP2023-04-30
Computers
67,803 GBP2024-04-30
67,803 GBP2023-04-30
Motor vehicles
1,477,660 GBP2024-04-30
1,052,417 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
7,157,519 GBP2024-04-30
5,802,457 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,585,221 GBP2024-04-30
2,286,233 GBP2023-04-30
Furniture and fittings
1,995 GBP2024-04-30
1,851 GBP2023-04-30
Computers
52,044 GBP2024-04-30
46,791 GBP2023-04-30
Motor vehicles
708,602 GBP2024-04-30
555,193 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,347,862 GBP2024-04-30
2,890,068 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
298,988 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
144 GBP2023-05-01 ~ 2024-04-30
Computers
5,253 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
153,409 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
457,794 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
3,024,407 GBP2024-04-30
2,393,576 GBP2023-04-30
Furniture and fittings
433 GBP2024-04-30
577 GBP2023-04-30
Computers
15,759 GBP2024-04-30
21,012 GBP2023-04-30
Motor vehicles
769,058 GBP2024-04-30
497,224 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,961,918 GBP2024-04-30
2,662,987 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
253,697 GBP2024-04-30
0 GBP2023-04-30
Other Debtors
Current
352,255 GBP2024-04-30
413,717 GBP2023-04-30
Prepayments/Accrued Income
Current
43,828 GBP2024-04-30
62,339 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
3,153,423 GBP2024-04-30
3,139,043 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
70,505 GBP2024-04-30
46,875 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
938,261 GBP2024-04-30
626,435 GBP2023-04-30
Trade Creditors/Trade Payables
Current
689,653 GBP2024-04-30
1,785,377 GBP2023-04-30
Amounts owed to group undertakings
Current
1,056,216 GBP2024-04-30
1,183,292 GBP2023-04-30
Corporation Tax Payable
Current
0 GBP2024-04-30
137,527 GBP2023-04-30
Other Taxation & Social Security Payable
Current
21,772 GBP2024-04-30
47,739 GBP2023-04-30
Other Creditors
Current
532,371 GBP2024-04-30
481,513 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
71,276 GBP2024-04-30
72,574 GBP2023-04-30
Creditors
Current
3,443,845 GBP2024-04-30
4,381,332 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
18,774 GBP2024-04-30
80,744 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
1,396,117 GBP2024-04-30
1,409,391 GBP2023-04-30
Creditors
Non-current
1,414,891 GBP2024-04-30
1,490,135 GBP2023-04-30
Bank Borrowings
89,279 GBP2024-04-30
127,619 GBP2023-04-30
Total Borrowings
Current
70,505 GBP2024-04-30
46,875 GBP2023-04-30
Non-current
18,774 GBP2024-04-30
80,744 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
938,261 GBP2024-04-30
626,435 GBP2023-04-30
Minimum gross finance lease payments owing
2,334,378 GBP2024-04-30
2,035,826 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
137,966 GBP2024-04-30
125,223 GBP2023-04-30
Between two and five year
317,754 GBP2024-04-30
416,245 GBP2023-04-30
More than five year
0 GBP2024-04-30
39,475 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
455,720 GBP2024-04-30
580,943 GBP2023-04-30