Intangible Assets
1,751,767 GBP2023-12-31
1,382,496 GBP2022-12-31
Property, Plant & Equipment
21,487 GBP2023-12-31
26,494 GBP2022-12-31
Fixed Assets
1,773,254 GBP2023-12-31
1,408,990 GBP2022-12-31
Debtors
1,377,636 GBP2023-12-31
1,406,505 GBP2022-12-31
Cash at bank and in hand
268,520 GBP2023-12-31
300,174 GBP2022-12-31
Current Assets
1,652,168 GBP2023-12-31
1,724,586 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,166,994 GBP2023-12-31
-1,656,454 GBP2022-12-31
Net Current Assets/Liabilities
-514,826 GBP2023-12-31
68,132 GBP2022-12-31
Total Assets Less Current Liabilities
1,258,428 GBP2023-12-31
1,477,122 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-7,996,265 GBP2023-12-31
-7,670,045 GBP2022-12-31
Net Assets/Liabilities
-6,737,837 GBP2023-12-31
-6,192,923 GBP2022-12-31
Equity
Called up share capital
12,873 GBP2023-12-31
12,860 GBP2022-12-31
12,750 GBP2021-12-31
Share premium
201,839 GBP2023-12-31
201,727 GBP2022-12-31
200,737 GBP2021-12-31
Other miscellaneous reserve
1,231 GBP2023-12-31
1,231 GBP2022-12-31
Retained earnings (accumulated losses)
-6,953,780 GBP2023-12-31
-6,408,741 GBP2022-12-31
-6,073,312 GBP2021-12-31
Equity
-6,737,837 GBP2023-12-31
-6,192,923 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-545,039 GBP2023-01-01 ~ 2023-12-31
-335,429 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-545,039 GBP2023-01-01 ~ 2023-12-31
-335,429 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
13 GBP2023-01-01 ~ 2023-12-31
110 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
125 GBP2023-01-01 ~ 2023-12-31
1,100 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
322023-01-01 ~ 2023-12-31
322022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
4,941,642 GBP2023-12-31
3,722,331 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
3,189,875 GBP2023-12-31
2,339,835 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
850,040 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
1,751,767 GBP2023-12-31
1,382,496 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Other
42,811 GBP2023-12-31
48,249 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Other
-12,112 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
21,324 GBP2023-12-31
21,755 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
6,801 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-7,232 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Other
21,487 GBP2023-12-31
26,494 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
893,735 GBP2023-12-31
644,069 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
198,539 GBP2023-12-31
271,590 GBP2022-12-31
Other Debtors
Amounts falling due within one year
285,362 GBP2023-12-31
490,846 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,377,636 GBP2023-12-31
1,406,505 GBP2022-12-31
Trade Creditors/Trade Payables
Current
16,713 GBP2023-12-31
11,508 GBP2022-12-31
Other Taxation & Social Security Payable
Current
526,403 GBP2023-12-31
274,627 GBP2022-12-31
Other Creditors
Current
1,623,878 GBP2023-12-31
1,370,319 GBP2022-12-31
Creditors
Current
2,166,994 GBP2023-12-31
1,656,454 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
1,960,328 GBP2023-12-31
1,904,229 GBP2022-12-31
Other Creditors
Non-current
6,035,937 GBP2023-12-31
5,765,816 GBP2022-12-31
Creditors
Non-current
7,996,265 GBP2023-12-31
7,670,045 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
142,521 GBP2023-12-31
20,000 GBP2022-12-31