Intangible Assets
271,111 GBP2023-06-30
281,230 GBP2022-06-30
Property, Plant & Equipment
9,839 GBP2023-06-30
13,666 GBP2022-06-30
Fixed Assets
280,950 GBP2023-06-30
294,896 GBP2022-06-30
Debtors
105,495 GBP2023-06-30
57,544 GBP2022-06-30
Cash at bank and in hand
174,584 GBP2023-06-30
17,100 GBP2022-06-30
Current Assets
280,079 GBP2023-06-30
74,644 GBP2022-06-30
Creditors
-311,747 GBP2023-06-30
-303,084 GBP2022-06-30
Net Current Assets/Liabilities
-31,668 GBP2023-06-30
-228,440 GBP2022-06-30
Total Assets Less Current Liabilities
249,282 GBP2023-06-30
66,456 GBP2022-06-30
Net Assets/Liabilities
215,808 GBP2023-06-30
-48,482 GBP2022-06-30
Equity
Called up share capital
1,000 GBP2023-06-30
1,000 GBP2022-06-30
Retained earnings (accumulated losses)
214,808 GBP2023-06-30
-49,482 GBP2022-06-30
Average Number of Employees
192022-07-01 ~ 2023-06-30
232021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Net goodwill
16,900 GBP2022-06-30
Other
19,270 GBP2023-06-30
16,460 GBP2022-06-30
Development expenditure
353,557 GBP2023-06-30
300,054 GBP2022-06-30
Intangible Assets - Gross Cost
372,827 GBP2023-06-30
333,414 GBP2022-06-30
Intangible assets - Disposals
-16,900 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,352 GBP2022-06-30
Development expenditure
93,560 GBP2023-06-30
46,296 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
101,716 GBP2023-06-30
52,184 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
775 GBP2022-07-01 ~ 2023-06-30
Development expenditure
47,264 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
51,659 GBP2022-07-01 ~ 2023-06-30
Intangible assets - Disposals and decrease in the amortization or impairment
-2,127 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other
11,114 GBP2023-06-30
11,924 GBP2022-06-30
Development expenditure
259,997 GBP2023-06-30
253,758 GBP2022-06-30
Net goodwill
15,548 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
6,116 GBP2023-06-30
5,772 GBP2022-06-30
Computers
15,096 GBP2023-06-30
17,149 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
21,212 GBP2023-06-30
22,921 GBP2022-06-30
Property, Plant & Equipment - Disposals
Computers
-4,625 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-4,625 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,605 GBP2023-06-30
1,418 GBP2022-06-30
Computers
8,768 GBP2023-06-30
7,837 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,373 GBP2023-06-30
9,255 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,187 GBP2022-07-01 ~ 2023-06-30
Computers
2,965 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,152 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-2,034 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,034 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Furniture and fittings
3,511 GBP2023-06-30
4,354 GBP2022-06-30
Computers
6,328 GBP2023-06-30
9,312 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
63,872 GBP2023-06-30
52,641 GBP2022-06-30
Prepayments/Accrued Income
Current
8,839 GBP2023-06-30
3,823 GBP2022-06-30
Other Debtors
Current
32,784 GBP2023-06-30
1,080 GBP2022-06-30
Trade Creditors/Trade Payables
Current
17,569 GBP2023-06-30
45,513 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
12,733 GBP2023-06-30
16,711 GBP2022-06-30
Corporation Tax Payable
Current
22,516 GBP2023-06-30
Other Taxation & Social Security Payable
Current
4,925 GBP2023-06-30
16,931 GBP2022-06-30
Amount of value-added tax that is payable
Current
36,993 GBP2023-06-30
58,596 GBP2022-06-30
Other Creditors
Current
13,096 GBP2023-06-30
14,101 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
196,558 GBP2023-06-30
142,708 GBP2022-06-30
Amounts owed to directors
Current
7,357 GBP2023-06-30
8,524 GBP2022-06-30
Creditors
Current
311,747 GBP2023-06-30
303,084 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
33,474 GBP2023-06-30
37,220 GBP2022-06-30
Amounts owed to directors
Non-current
38,730 GBP2022-06-30