Intangible Assets
2,216 GBP2025-05-31
7,749 GBP2024-05-31
Property, Plant & Equipment
88,202 GBP2025-05-31
152,259 GBP2024-05-31
Fixed Assets
90,418 GBP2025-05-31
160,008 GBP2024-05-31
Debtors
911,451 GBP2025-05-31
917,825 GBP2024-05-31
Cash at bank and in hand
148,682 GBP2025-05-31
126,807 GBP2024-05-31
Current Assets
1,060,133 GBP2025-05-31
1,044,632 GBP2024-05-31
Creditors
-501,217 GBP2025-05-31
-471,636 GBP2024-05-31
Net Current Assets/Liabilities
558,916 GBP2025-05-31
572,996 GBP2024-05-31
Total Assets Less Current Liabilities
649,334 GBP2025-05-31
733,004 GBP2024-05-31
Net Assets/Liabilities
559,690 GBP2025-05-31
554,004 GBP2024-05-31
Equity
Called up share capital
78,223 GBP2025-05-31
78,223 GBP2024-05-31
Retained earnings (accumulated losses)
481,467 GBP2025-05-31
475,781 GBP2024-05-31
Average Number of Employees
112024-06-01 ~ 2025-05-31
122023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Net goodwill
1,650,000 GBP2025-05-31
1,650,000 GBP2024-05-31
Other
118,506 GBP2025-05-31
118,506 GBP2024-05-31
Intangible Assets - Gross Cost
1,768,506 GBP2025-05-31
1,768,506 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,650,000 GBP2025-05-31
1,650,000 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
1,766,290 GBP2025-05-31
1,760,757 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
5,533 GBP2024-06-01 ~ 2025-05-31
Intangible Assets
Other
2,216 GBP2025-05-31
7,749 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
136,831 GBP2025-05-31
184,434 GBP2024-05-31
Furniture and fittings
32,358 GBP2025-05-31
32,358 GBP2024-05-31
Computers
8,935 GBP2025-05-31
8,935 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
178,124 GBP2025-05-31
225,727 GBP2024-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-47,603 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-47,603 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
54,373 GBP2025-05-31
40,276 GBP2024-05-31
Furniture and fittings
28,070 GBP2025-05-31
26,641 GBP2024-05-31
Computers
7,479 GBP2025-05-31
6,551 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
89,922 GBP2025-05-31
73,468 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
27,485 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
1,429 GBP2024-06-01 ~ 2025-05-31
Computers
928 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,842 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-13,388 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,388 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Motor vehicles
82,458 GBP2025-05-31
144,158 GBP2024-05-31
Furniture and fittings
4,288 GBP2025-05-31
5,717 GBP2024-05-31
Computers
1,456 GBP2025-05-31
2,384 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
910,874 GBP2025-05-31
904,745 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
16,542 GBP2025-05-31
16,542 GBP2024-05-31
Trade Creditors/Trade Payables
Current
227,662 GBP2025-05-31
238,094 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
67,985 GBP2025-05-31
74,235 GBP2024-05-31
Other Taxation & Social Security Payable
Current
16,354 GBP2025-05-31
14,390 GBP2024-05-31
Creditors
Current
501,217 GBP2025-05-31
471,636 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
52,287 GBP2025-05-31
68,829 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
15,306 GBP2025-05-31
83,291 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
16,542 GBP2025-05-31
16,542 GBP2024-05-31
Between one and five year
52,287 GBP2025-05-31
68,829 GBP2024-05-31
Minimum gross finance lease payments owing
68,829 GBP2025-05-31
85,371 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
68,829 GBP2025-05-31
85,371 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,664 GBP2025-05-31
2,853 GBP2024-05-31
Between one and five year
1,664 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,664 GBP2025-05-31
4,517 GBP2024-05-31