Property, Plant & Equipment
1,475,505 GBP2024-05-31
1,672,194 GBP2023-05-31
Total Inventories
16,163 GBP2024-05-31
24,143 GBP2023-05-31
Debtors
630,216 GBP2024-05-31
532,187 GBP2023-05-31
Cash at bank and in hand
278,379 GBP2024-05-31
322,927 GBP2023-05-31
Current Assets
924,758 GBP2024-05-31
879,257 GBP2023-05-31
Creditors
Current
788,707 GBP2024-05-31
628,906 GBP2023-05-31
Net Current Assets/Liabilities
136,051 GBP2024-05-31
250,351 GBP2023-05-31
Total Assets Less Current Liabilities
1,611,556 GBP2024-05-31
1,922,545 GBP2023-05-31
Net Assets/Liabilities
947,026 GBP2024-05-31
1,067,594 GBP2023-05-31
Equity
Called up share capital
200 GBP2024-05-31
200 GBP2023-05-31
Revaluation reserve
300,894 GBP2024-05-31
301,894 GBP2023-05-31
Retained earnings (accumulated losses)
645,932 GBP2024-05-31
765,500 GBP2023-05-31
Equity
947,026 GBP2024-05-31
1,067,594 GBP2023-05-31
Average Number of Employees
162023-06-01 ~ 2024-05-31
162022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
750,000 GBP2024-05-31
750,000 GBP2023-05-31
Plant and equipment
1,897,067 GBP2024-05-31
1,874,819 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
2,647,067 GBP2024-05-31
2,624,819 GBP2023-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-84,883 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-84,883 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
8,000 GBP2024-05-31
7,000 GBP2023-05-31
Plant and equipment
1,163,562 GBP2024-05-31
945,625 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,171,562 GBP2024-05-31
952,625 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,000 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
228,843 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
229,843 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-10,906 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,906 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings
742,000 GBP2024-05-31
743,000 GBP2023-05-31
Plant and equipment
733,505 GBP2024-05-31
929,194 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
144,501 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
89,503 GBP2024-05-31
71,171 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
18,332 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
54,998 GBP2024-05-31
73,330 GBP2023-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
537,484 GBP2024-05-31
521,504 GBP2023-05-31
Other Debtors
Amounts falling due within one year, Current
92,732 GBP2024-05-31
10,683 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
630,216 GBP2024-05-31
532,187 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
116,044 GBP2024-05-31
100,121 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
12,936 GBP2024-05-31
25,540 GBP2023-05-31
Trade Creditors/Trade Payables
Current
379,148 GBP2024-05-31
239,196 GBP2023-05-31
Other Taxation & Social Security Payable
Current
117,199 GBP2024-05-31
147,921 GBP2023-05-31
Other Creditors
Current
163,380 GBP2024-05-31
116,128 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
341,416 GBP2024-05-31
466,564 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
7,850 GBP2024-05-31
20,786 GBP2023-05-31
Total Borrowings
Secured
342,874 GBP2024-05-31
419,039 GBP2023-05-31