59120 - Motion Picture, Video And Television Programme Post-production Activities
Intangible Assets
Other
18,797 GBP2024-12-31
48,951 GBP2023-12-31
Property, Plant & Equipment
2,017,120 GBP2024-12-31
3,077,873 GBP2023-12-31
Fixed Assets - Investments
0 GBP2024-12-31
250,000 GBP2023-12-31
Fixed Assets
2,035,917 GBP2024-12-31
3,376,824 GBP2023-12-31
Debtors
4,221,500 GBP2024-12-31
3,945,847 GBP2023-12-31
Cash at bank and in hand
11,152 GBP2024-12-31
938,949 GBP2023-12-31
Current Assets
4,232,652 GBP2024-12-31
4,884,796 GBP2023-12-31
Net Current Assets/Liabilities
-858,024 GBP2024-12-31
1,053,408 GBP2023-12-31
Total Assets Less Current Liabilities
1,177,893 GBP2024-12-31
4,430,232 GBP2023-12-31
Net Assets/Liabilities
490,107 GBP2024-12-31
3,970,754 GBP2023-12-31
Equity
Called up share capital
19,699,500 GBP2024-12-31
19,699,500 GBP2023-12-31
250,691 GBP2022-12-31
Share premium
3,533,678 GBP2024-12-31
3,533,678 GBP2023-12-31
4,379,562 GBP2022-12-31
Retained earnings (accumulated losses)
-22,743,071 GBP2024-12-31
-19,262,424 GBP2023-12-31
-15,963,710 GBP2022-12-31
Equity
490,107 GBP2024-12-31
3,970,754 GBP2023-12-31
Profit/Loss
-3,480,647 GBP2024-01-01 ~ 2024-12-31
-2,527,229 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
1,000,691 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
1,000,691 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1602024-01-01 ~ 2024-12-31
1692023-01-01 ~ 2023-12-31
Wages/Salaries
7,148,786 GBP2024-01-01 ~ 2024-12-31
7,110,495 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
136,855 GBP2024-01-01 ~ 2024-12-31
157,450 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,012,005 GBP2024-01-01 ~ 2024-12-31
8,012,770 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,000,579 GBP2023-12-31
Computer software
137,503 GBP2023-12-31
Intangible Assets - Gross Cost
1,138,082 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,000,579 GBP2024-12-31
1,000,579 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,119,285 GBP2024-12-31
1,089,131 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
30,154 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
18,797 GBP2024-12-31
48,951 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,603,139 GBP2024-12-31
3,509,484 GBP2023-12-31
Furniture and fittings
334,381 GBP2024-12-31
328,246 GBP2023-12-31
Computers
446,458 GBP2024-12-31
400,291 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,390,655 GBP2024-12-31
7,187,817 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,318 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-2,370 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-3,688 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
3,006,677 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,282,902 GBP2024-12-31
1,697,895 GBP2023-12-31
Furniture and fittings
258,564 GBP2024-12-31
163,974 GBP2023-12-31
Computers
331,077 GBP2024-12-31
235,379 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,373,535 GBP2024-12-31
4,109,944 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
488,296 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
585,117 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
94,590 GBP2024-01-01 ~ 2024-12-31
Computers
95,830 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,263,833 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-110 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-132 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-242 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
2,500,992 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
505,685 GBP2024-12-31
937,100 GBP2023-12-31
Plant and equipment
1,320,237 GBP2024-12-31
1,811,589 GBP2023-12-31
Furniture and fittings
75,817 GBP2024-12-31
164,272 GBP2023-12-31
Computers
115,381 GBP2024-12-31
164,912 GBP2023-12-31
Investments in Subsidiaries
0 GBP2024-12-31
250,000 GBP2023-12-31
Trade Debtors/Trade Receivables
2,153,109 GBP2024-12-31
1,632,014 GBP2023-12-31
Other Debtors
Current
783,811 GBP2024-12-31
813,321 GBP2023-12-31
Prepayments/Accrued Income
Current
1,027,252 GBP2024-12-31
1,318,817 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
257,328 GBP2024-12-31
0 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
180,250 GBP2024-12-31
269,695 GBP2023-12-31
Other Remaining Borrowings
Current
1,242,856 GBP2024-12-31
1,013,905 GBP2023-12-31
Other Creditors
Current
48,831 GBP2024-12-31
208,520 GBP2023-12-31
Creditors
Current
5,090,676 GBP2024-12-31
3,831,388 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
75,214 GBP2024-12-31
173,631 GBP2023-12-31
Other Remaining Borrowings
Non-current
503,822 GBP2024-12-31
0 GBP2023-12-31
Bank Borrowings
153,750 GBP2024-12-31
595,040 GBP2023-12-31
Bank Overdrafts
5,092 GBP2024-12-31
3,869 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
1,326,967 GBP2023-12-31
Non-current, Amounts falling due after one year
612,572 GBP2024-12-31
285,847 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
180,250 GBP2024-12-31
269,695 GBP2023-12-31