Average Number of Employees
262023-04-01 ~ 2024-03-31
202022-04-01 ~ 2023-03-31
Turnover/Revenue
24,076,730 GBP2023-04-01 ~ 2024-03-31
20,019,995 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-19,388,626 GBP2023-04-01 ~ 2024-03-31
-16,167,946 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,688,104 GBP2023-04-01 ~ 2024-03-31
3,852,049 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-1,800,716 GBP2023-04-01 ~ 2024-03-31
-1,331,514 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,750,524 GBP2023-04-01 ~ 2024-03-31
-2,892,766 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
136,864 GBP2023-04-01 ~ 2024-03-31
6,557,469 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
620,258 GBP2023-04-01 ~ 2024-03-31
1,932 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
592,403 GBP2023-04-01 ~ 2024-03-31
6,467,625 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
-1,428,538 GBP2024-03-31
-2,835,206 GBP2023-03-31
-9,460,121 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,406,668 GBP2023-04-01 ~ 2024-03-31
6,624,915 GBP2022-04-01 ~ 2023-03-31
Debtors
Non-current
7,376,695 GBP2024-03-31
8,600,000 GBP2023-03-31
Current
5,448,572 GBP2024-03-31
4,101,257 GBP2023-03-31
Cash at bank and in hand
706,455 GBP2024-03-31
1,155,033 GBP2023-03-31
Current Assets
13,531,722 GBP2024-03-31
13,856,290 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-6,047,984 GBP2024-03-31
-6,479,220 GBP2023-03-31
Net Current Assets/Liabilities
7,483,738 GBP2024-03-31
7,377,070 GBP2023-03-31
Total Assets Less Current Liabilities
7,483,738 GBP2024-03-31
7,377,070 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-430,000 GBP2024-03-31
-1,730,000 GBP2023-03-31
Net Assets/Liabilities
7,053,738 GBP2024-03-31
5,647,070 GBP2023-03-31
Equity
Called up share capital
8,482,276 GBP2024-03-31
8,482,276 GBP2023-03-31
Equity
7,053,738 GBP2024-03-31
5,647,070 GBP2023-03-31
Wages/Salaries
1,008,610 GBP2023-04-01 ~ 2024-03-31
714,342 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
102,749 GBP2023-04-01 ~ 2024-03-31
65,565 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,141,396 GBP2023-04-01 ~ 2024-03-31
800,853 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,871 GBP2023-04-01 ~ 2024-03-31
-304,696 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
148,101 GBP2023-04-01 ~ 2024-03-31
1,228,686 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
25,725 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-25,725 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
25,725 GBP2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-25,725 GBP2023-04-01 ~ 2024-03-31
Trade Debtors/Trade Receivables
Current
4,033,865 GBP2024-03-31
3,205,609 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
934,228 GBP2024-03-31
517,229 GBP2023-03-31
Other Debtors
Current
247,821 GBP2024-03-31
295,663 GBP2023-03-31
Prepayments/Accrued Income
Current
21,555 GBP2024-03-31
36,774 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
211,103 GBP2024-03-31
45,982 GBP2023-03-31
Trade Creditors/Trade Payables
Current
5,051,172 GBP2024-03-31
4,913,086 GBP2023-03-31
Amounts owed to group undertakings
Current
389,841 GBP2024-03-31
1,153,090 GBP2023-03-31
Corporation Tax Payable
Current
103,306 GBP2024-03-31
Taxation/Social Security Payable
Current
197,913 GBP2024-03-31
64,542 GBP2023-03-31
Other Creditors
Current
151,479 GBP2024-03-31
130,387 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
154,273 GBP2024-03-31
218,115 GBP2023-03-31
Creditors
Current
6,047,984 GBP2024-03-31
6,479,220 GBP2023-03-31
Amounts owed to group undertakings
Non-current
430,000 GBP2024-03-31
1,730,000 GBP2023-03-31
Creditors
Non-current
430,000 GBP2024-03-31
1,730,000 GBP2023-03-31
Net Deferred Tax Liability/Asset
460,103 GBP2024-03-31
45,982 GBP2023-03-31
-111,308 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
414,121 GBP2023-04-01 ~ 2024-03-31
157,290 GBP2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,482,276 shares2024-03-31
8,482,276 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31