Cost of Sales
-6,725,731 GBP2024-01-01 ~ 2024-12-31
-7,793,080 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,766,026 GBP2024-01-01 ~ 2024-12-31
-1,491,199 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
-18910282024-01-01 ~ 2024-12-31
-19961672023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
272,857 GBP2024-01-01 ~ 2024-12-31
534,826 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
272,857 GBP2024-01-01 ~ 2024-12-31
534,826 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
9,549,010 GBP2024-12-31
9,930,905 GBP2023-12-31
Debtors
2,936,073 GBP2024-12-31
2,081,969 GBP2023-12-31
Cash at bank and in hand
902,349 GBP2024-12-31
1,400,091 GBP2023-12-31
Current Assets
8,443,859 GBP2024-12-31
7,974,425 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,282,417 GBP2024-12-31
Net Current Assets/Liabilities
7,161,442 GBP2024-12-31
6,915,662 GBP2023-12-31
Total Assets Less Current Liabilities
16,710,452 GBP2024-12-31
16,846,567 GBP2023-12-31
Net Assets/Liabilities
-2,607,565 GBP2024-12-31
-2,880,422 GBP2023-12-31
Equity
Called up share capital
182,600 GBP2024-12-31
182,600 GBP2023-12-31
182,600 GBP2022-12-31
Share premium
8,582,200 GBP2024-12-31
8,582,200 GBP2023-12-31
8,582,200 GBP2022-12-31
Retained earnings (accumulated losses)
-11,372,365 GBP2024-12-31
-11,645,222 GBP2023-12-31
-12,180,048 GBP2022-12-31
Equity
-2,607,565 GBP2024-12-31
-2,880,422 GBP2023-12-31
-3,415,248 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
272,857 GBP2024-01-01 ~ 2024-12-31
534,826 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
304,785 GBP2023-12-31
Plant and equipment
15,901,747 GBP2024-12-31
15,372,981 GBP2023-12-31
Furniture and fittings
1,155 GBP2024-12-31
1,155 GBP2023-12-31
Computers
66,738 GBP2024-12-31
59,718 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
16,325,620 GBP2024-12-31
15,911,934 GBP2023-12-31
Land and buildings, Owned/Freehold
304,785 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,714,544 GBP2024-12-31
5,920,156 GBP2023-12-31
Furniture and fittings
1,155 GBP2024-12-31
1,155 GBP2023-12-31
Computers
60,911 GBP2024-12-31
59,718 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,776,610 GBP2024-12-31
5,981,029 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
794,388 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
1,193 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
795,581 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
304,785 GBP2024-12-31
Plant and equipment
9,187,203 GBP2024-12-31
9,452,825 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Computers
5,827 GBP2024-12-31
0 GBP2023-12-31
Owned/Freehold, Land and buildings
304,785 GBP2023-12-31
Finished Goods/Goods for Resale
109,643 GBP2024-12-31
143,664 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
198,165 GBP2024-12-31
420 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,000,369 GBP2024-12-31
369 GBP2023-12-31
Other Debtors
Current
431,576 GBP2024-12-31
586,021 GBP2023-12-31
Prepayments/Accrued Income
Current
1,305,963 GBP2024-12-31
1,495,159 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,936,073 GBP2024-12-31
Amounts falling due within one year, Current
2,081,969 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,058,097 GBP2024-12-31
575,117 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
224,320 GBP2024-12-31
483,646 GBP2023-12-31
Creditors
Current
1,282,417 GBP2024-12-31
1,058,763 GBP2023-12-31
Amounts owed to group undertakings
Non-current
19,318,017 GBP2024-12-31
19,726,989 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,130,000 shares2024-12-31
9,130,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
9,130,000 shares2024-12-31
9,130,000 shares2023-12-31
Equity
Called up share capital
182,600 GBP2024-12-31
182,600 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
131,748 GBP2024-12-31
131,748 GBP2023-12-31
Between two and five year
526,992 GBP2024-12-31
526,992 GBP2023-12-31
More than five year
534,933 GBP2024-12-31
667,042 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,193,673 GBP2024-12-31
1,325,782 GBP2023-12-31
Interest Payable/Similar Charges (Finance Costs)
1,891,028 GBP2024-01-01 ~ 2024-12-31
1,996,167 GBP2023-01-01 ~ 2023-12-31