47599 - Retail Of Furniture, Lighting, And Similar (not Musical Instruments Or Scores) In Specialised Store
Par Value of Share
Class 1 ordinary share
12021-12-01 ~ 2023-02-28
Turnover/Revenue
107,550,584 GBP2021-12-01 ~ 2023-02-28
62,298,279 GBP2020-12-01 ~ 2021-11-30
Cost of Sales
44,568,725 GBP2021-12-01 ~ 2023-02-28
25,566,773 GBP2020-12-01 ~ 2021-11-30
Gross Profit/Loss
62,981,859 GBP2021-12-01 ~ 2023-02-28
36,731,506 GBP2020-12-01 ~ 2021-11-30
Administrative Expenses
63,839,881 GBP2021-12-01 ~ 2023-02-28
31,038,139 GBP2020-12-01 ~ 2021-11-30
Operating Profit/Loss
-849,522 GBP2021-12-01 ~ 2023-02-28
6,578,899 GBP2020-12-01 ~ 2021-11-30
Interest Payable/Similar Charges (Finance Costs)
992,780 GBP2021-12-01 ~ 2023-02-28
664,459 GBP2020-12-01 ~ 2021-11-30
Profit/Loss on Ordinary Activities Before Tax
-1,842,302 GBP2021-12-01 ~ 2023-02-28
5,914,440 GBP2020-12-01 ~ 2021-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-19,491 GBP2021-12-01 ~ 2023-02-28
1,224,051 GBP2020-12-01 ~ 2021-11-30
Profit/Loss
-1,822,811 GBP2021-12-01 ~ 2023-02-28
4,690,389 GBP2020-12-01 ~ 2021-11-30
Comprehensive Income/Expense
-1,822,811 GBP2021-12-01 ~ 2023-02-28
4,690,389 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment
29,600,332 GBP2023-02-28
15,702,628 GBP2021-11-30
Total Inventories
15,563,084 GBP2023-02-28
15,838,961 GBP2021-11-30
Debtors
7,630,507 GBP2023-02-28
5,899,760 GBP2021-11-30
Cash at bank and in hand
6,065,464 GBP2023-02-28
4,398,127 GBP2021-11-30
Current Assets
29,259,055 GBP2023-02-28
26,136,848 GBP2021-11-30
Creditors
Current
32,418,557 GBP2023-02-28
22,220,135 GBP2021-11-30
Net Current Assets/Liabilities
-3,159,502 GBP2023-02-28
3,916,713 GBP2021-11-30
Total Assets Less Current Liabilities
26,440,830 GBP2023-02-28
19,619,341 GBP2021-11-30
Net Assets/Liabilities
10,805,515 GBP2023-02-28
12,633,326 GBP2021-11-30
Equity
Called up share capital
100 GBP2023-02-28
100 GBP2021-11-30
100 GBP2020-11-30
Retained earnings (accumulated losses)
10,805,415 GBP2023-02-28
12,633,226 GBP2021-11-30
7,947,837 GBP2020-11-30
Equity
10,805,515 GBP2023-02-28
12,633,326 GBP2021-11-30
7,947,937 GBP2020-11-30
Dividends Paid
Retained earnings (accumulated losses)
-5,000 GBP2021-12-01 ~ 2023-02-28
-5,000 GBP2020-12-01 ~ 2021-11-30
Dividends Paid
-5,000 GBP2021-12-01 ~ 2023-02-28
-5,000 GBP2020-12-01 ~ 2021-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,822,811 GBP2021-12-01 ~ 2023-02-28
4,690,389 GBP2020-12-01 ~ 2021-11-30
Wages/Salaries
23,260,827 GBP2021-12-01 ~ 2023-02-28
12,029,470 GBP2020-12-01 ~ 2021-11-30
Social Security Costs
2,229,879 GBP2021-12-01 ~ 2023-02-28
1,100,467 GBP2020-12-01 ~ 2021-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
457,322 GBP2021-12-01 ~ 2023-02-28
229,652 GBP2020-12-01 ~ 2021-11-30
Staff Costs/Employee Benefits Expense
25,948,028 GBP2021-12-01 ~ 2023-02-28
13,359,589 GBP2020-12-01 ~ 2021-11-30
Average Number of Employees
6852021-12-01 ~ 2023-02-28
5192020-12-01 ~ 2021-11-30
Director Remuneration
531,883 GBP2021-12-01 ~ 2023-02-28
374,674 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
6,080,109 GBP2021-12-01 ~ 2023-02-28
2,840,039 GBP2020-12-01 ~ 2021-11-30
Audit Fees/Expenses
39,500 GBP2021-12-01 ~ 2023-02-28
47,500 GBP2020-12-01 ~ 2021-11-30
Current Tax for the Period
-164,134 GBP2021-12-01 ~ 2023-02-28
401,398 GBP2020-12-01 ~ 2021-11-30
Tax Expense/Credit at Applicable Tax Rate
-350,037 GBP2021-12-01 ~ 2023-02-28
1,123,744 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
21,228,520 GBP2023-02-28
12,474,428 GBP2021-11-30
Plant and equipment
9,882,189 GBP2023-02-28
2,300,389 GBP2021-11-30
Furniture and fittings
10,543,317 GBP2023-02-28
6,901,434 GBP2021-11-30
Motor vehicles
10,995 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
41,654,026 GBP2023-02-28
21,687,246 GBP2021-11-30
Property, Plant & Equipment - Disposals
Plant and equipment
-6,032 GBP2021-12-01 ~ 2023-02-28
Furniture and fittings
-63 GBP2021-12-01 ~ 2023-02-28
Motor vehicles
-10,995 GBP2021-12-01 ~ 2023-02-28
Property, Plant & Equipment - Disposals
-36,239 GBP2021-12-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,058,017 GBP2023-02-28
1,896,479 GBP2021-11-30
Plant and equipment
1,713,742 GBP2023-02-28
967,453 GBP2021-11-30
Furniture and fittings
6,281,935 GBP2023-02-28
3,111,810 GBP2021-11-30
Motor vehicles
8,876 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,053,694 GBP2023-02-28
5,984,618 GBP2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,161,972 GBP2021-12-01 ~ 2023-02-28
Plant and equipment
747,818 GBP2021-12-01 ~ 2023-02-28
Furniture and fittings
3,170,125 GBP2021-12-01 ~ 2023-02-28
Motor vehicles
194 GBP2021-12-01 ~ 2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,080,109 GBP2021-12-01 ~ 2023-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,529 GBP2021-12-01 ~ 2023-02-28
Motor vehicles
-9,070 GBP2021-12-01 ~ 2023-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,033 GBP2021-12-01 ~ 2023-02-28
Property, Plant & Equipment
Improvements to leasehold property
17,170,503 GBP2023-02-28
10,577,949 GBP2021-11-30
Plant and equipment
8,168,447 GBP2023-02-28
1,332,936 GBP2021-11-30
Furniture and fittings
4,261,382 GBP2023-02-28
3,789,624 GBP2021-11-30
Motor vehicles
2,119 GBP2021-11-30
Merchandise
15,563,084 GBP2023-02-28
15,838,961 GBP2021-11-30
Trade Debtors/Trade Receivables
Current
1,802,815 GBP2023-02-28
1,181,511 GBP2021-11-30
Amounts Owed by Group Undertakings
Current
1,479,906 GBP2023-02-28
1,479,906 GBP2021-11-30
Other Debtors
Current
2,595,994 GBP2023-02-28
2,403,818 GBP2021-11-30
Amount of corporation tax that is recoverable
Current
636,520 GBP2023-02-28
Prepayments/Accrued Income
Current
1,115,272 GBP2023-02-28
834,525 GBP2021-11-30
Debtors
Current, Amounts falling due within one year
7,630,507 GBP2023-02-28
5,899,760 GBP2021-11-30
Bank Borrowings/Overdrafts
Current
4,590,226 GBP2023-02-28
1,552,614 GBP2021-11-30
Finance Lease Liabilities - Total Present Value
Current
674,017 GBP2023-02-28
Trade Creditors/Trade Payables
Current
16,313,761 GBP2023-02-28
12,751,597 GBP2021-11-30
Corporation Tax Payable
Current
18,533 GBP2021-11-30
Other Taxation & Social Security Payable
Current
387,005 GBP2023-02-28
300,031 GBP2021-11-30
Other Creditors
Current
1,349,936 GBP2023-02-28
929,294 GBP2021-11-30
Accrued Liabilities
Current
6,948,795 GBP2023-02-28
5,039,133 GBP2021-11-30
Bank Borrowings/Overdrafts
Non-current
6,667,841 GBP2023-02-28
5,674,210 GBP2021-11-30
Finance Lease Liabilities - Total Present Value
Non-current
2,861,026 GBP2023-02-28
Bank Borrowings
Current, Amounts falling due within one year
4,590,226 GBP2023-02-28
1,552,614 GBP2021-11-30
Non-current, Between one and two years
1,645,144 GBP2023-02-28
1,690,340 GBP2021-11-30
Non-current, Between two and five year
5,022,697 GBP2023-02-28
3,983,870 GBP2021-11-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
2,861,026 GBP2023-02-28
hire purchase agreements
3,535,043 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,892,965 GBP2023-02-28
65,085 GBP2021-11-30
Between one and five year
22,726,970 GBP2023-02-28
992,137 GBP2021-11-30
More than five year
11,489,642 GBP2023-02-28
5,639,817 GBP2021-11-30
All periods
41,109,577 GBP2023-02-28
6,697,039 GBP2021-11-30
Bank Borrowings
Secured
11,258,067 GBP2023-02-28
7,226,824 GBP2021-11-30
Total Borrowings
Secured
14,793,110 GBP2023-02-28
7,226,824 GBP2021-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,406,448 GBP2023-02-28
1,261,805 GBP2021-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
-1,822,811 GBP2021-12-01 ~ 2023-02-28