Average Number of Employees
92024-06-01 ~ 2025-05-31
82023-06-01 ~ 2024-05-31
Property, Plant & Equipment
44,405 GBP2025-05-31
60,432 GBP2024-05-31
Total Inventories
63,050 GBP2025-05-31
85,921 GBP2024-05-31
Debtors
Current
612,495 GBP2025-05-31
284,168 GBP2024-05-31
Cash at bank and in hand
105,484 GBP2025-05-31
198,653 GBP2024-05-31
Current Assets
781,029 GBP2025-05-31
568,742 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-391,500 GBP2025-05-31
-181,444 GBP2024-05-31
Net Current Assets/Liabilities
389,529 GBP2025-05-31
387,298 GBP2024-05-31
Total Assets Less Current Liabilities
433,934 GBP2025-05-31
447,730 GBP2024-05-31
Net Assets/Liabilities
398,712 GBP2025-05-31
374,589 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
Retained earnings (accumulated losses)
398,612 GBP2025-05-31
374,489 GBP2024-05-31
Equity
398,712 GBP2025-05-31
374,589 GBP2024-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-06-01 ~ 2025-05-31
Motor vehicles
252024-06-01 ~ 2025-05-31
Furniture and fittings
152024-06-01 ~ 2025-05-31
Office equipment
252024-06-01 ~ 2025-05-31
Intangible Assets - Gross Cost
Goodwill
16,000 GBP2025-05-31
16,000 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
16,000 GBP2025-05-31
16,000 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
14,144 GBP2025-05-31
13,782 GBP2024-05-31
Motor vehicles
129,861 GBP2025-05-31
129,861 GBP2024-05-31
Furniture and fittings
4,373 GBP2025-05-31
4,373 GBP2024-05-31
Office equipment
11,854 GBP2025-05-31
11,642 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
160,232 GBP2025-05-31
159,658 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,297 GBP2025-05-31
9,123 GBP2024-05-31
Motor vehicles
92,052 GBP2025-05-31
78,322 GBP2024-05-31
Furniture and fittings
3,081 GBP2025-05-31
2,637 GBP2024-05-31
Office equipment
10,397 GBP2025-05-31
9,144 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
115,827 GBP2025-05-31
99,226 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,253 GBP2024-06-01 ~ 2025-05-31
Owned/Freehold
16,601 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
3,847 GBP2025-05-31
4,659 GBP2024-05-31
Motor vehicles
37,809 GBP2025-05-31
51,539 GBP2024-05-31
Furniture and fittings
1,292 GBP2025-05-31
1,736 GBP2024-05-31
Office equipment
1,457 GBP2025-05-31
2,498 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
330,554 GBP2025-05-31
87,495 GBP2024-05-31
Other Debtors
Current
179,708 GBP2025-05-31
173,636 GBP2024-05-31
Prepayments/Accrued Income
Current
76,434 GBP2025-05-31
17,155 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
25,799 GBP2025-05-31
5,882 GBP2024-05-31
Bank Borrowings
Current
34,000 GBP2025-05-31
34,000 GBP2024-05-31
Trade Creditors/Trade Payables
Current
251,981 GBP2025-05-31
61,721 GBP2024-05-31
Corporation Tax Payable
Current
33,967 GBP2025-05-31
40,657 GBP2024-05-31
Taxation/Social Security Payable
Current
16,280 GBP2024-05-31
Other Creditors
Current
12,411 GBP2025-05-31
24,346 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
59,141 GBP2025-05-31
4,440 GBP2024-05-31
Creditors
Current
391,500 GBP2025-05-31
181,444 GBP2024-05-31
Bank Borrowings
Non-current
25,500 GBP2025-05-31
59,500 GBP2024-05-31
Current, Amounts falling due within one year
34,000 GBP2025-05-31
34,000 GBP2024-05-31
Total Borrowings
Current, Amounts falling due within one year
34,000 GBP2025-05-31
34,000 GBP2024-05-31
Bank Borrowings
Non-current, Between one and two years
25,500 GBP2025-05-31
Total Borrowings
59,500 GBP2025-05-31
93,500 GBP2024-05-31
Net Deferred Tax Liability/Asset
9,722 GBP2025-05-31
13,641 GBP2024-05-31
13,537 GBP2023-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,919 GBP2024-06-01 ~ 2025-05-31
104 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
9,722 GBP2025-05-31
13,641 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75 shares2025-05-31
75 shares2024-05-31
Par Value of Share
Class 1 ordinary share
1.002024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
25 shares2025-05-31
25 shares2024-05-31
Par Value of Share
Class 2 ordinary share
1.002024-06-01 ~ 2025-05-31