Property, Plant & Equipment
35,705 GBP2023-05-31
46,589 GBP2022-05-31
Fixed Assets
35,705 GBP2023-05-31
46,589 GBP2022-05-31
Total Inventories
44,010 GBP2023-05-31
75,421 GBP2022-05-31
Debtors
134 GBP2023-05-31
6,127 GBP2022-05-31
Cash at bank and in hand
141,449 GBP2023-05-31
134,010 GBP2022-05-31
Current Assets
185,593 GBP2023-05-31
215,558 GBP2022-05-31
Net Current Assets/Liabilities
111,664 GBP2023-05-31
136,818 GBP2022-05-31
Total Assets Less Current Liabilities
147,369 GBP2023-05-31
183,407 GBP2022-05-31
Net Assets/Liabilities
95,258 GBP2023-05-31
109,222 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-05-31
100 GBP2022-05-31
Retained earnings (accumulated losses)
95,158 GBP2023-05-31
109,122 GBP2022-05-31
Average Number of Employees
22022-06-01 ~ 2023-05-31
22021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
76,294 GBP2023-05-31
75,391 GBP2022-05-31
Motor vehicles
77,850 GBP2023-05-31
77,850 GBP2022-05-31
Computers
5,724 GBP2023-05-31
6,425 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
159,868 GBP2023-05-31
159,666 GBP2022-05-31
Property, Plant & Equipment - Disposals
Computers
-1,410 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-1,410 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
61,565 GBP2023-05-31
56,655 GBP2022-05-31
Motor vehicles
58,189 GBP2023-05-31
51,636 GBP2022-05-31
Computers
4,409 GBP2023-05-31
4,786 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
124,163 GBP2023-05-31
113,077 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,910 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
6,553 GBP2022-06-01 ~ 2023-05-31
Computers
438 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,901 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-815 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-815 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Plant and equipment
14,729 GBP2023-05-31
18,736 GBP2022-05-31
Motor vehicles
19,661 GBP2023-05-31
26,214 GBP2022-05-31
Computers
1,315 GBP2023-05-31
1,639 GBP2022-05-31
Value of work in progress
44,010 GBP2023-05-31
75,421 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
6,127 GBP2022-05-31
Prepayments/Accrued Income
Current
134 GBP2023-05-31
Trade Creditors/Trade Payables
Current
32,559 GBP2023-05-31
29,976 GBP2022-05-31
Corporation Tax Payable
Current
7,631 GBP2023-05-31
10,445 GBP2022-05-31
Other Taxation & Social Security Payable
Current
887 GBP2023-05-31
2,049 GBP2022-05-31
Amount of value-added tax that is payable
Current
11,514 GBP2023-05-31
21,907 GBP2022-05-31
Other Creditors
Current
4,887 GBP2023-05-31
8,424 GBP2022-05-31
Amounts owed to directors
Current
14,141 GBP2023-05-31
3,739 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
3,677 GBP2023-05-31
17,688 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
41,650 GBP2023-05-31
47,645 GBP2022-05-31
Minimum gross finance lease payments owing
Between one and five year
3,677 GBP2023-05-31
17,688 GBP2022-05-31
Minimum gross finance lease payments owing
3,677 GBP2023-05-31
17,688 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
3,677 GBP2023-05-31
17,688 GBP2022-05-31