Cost of Sales
-21,694,180 GBP2024-01-01 ~ 2024-12-31
-22,887,355 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,252,350 GBP2024-01-01 ~ 2024-12-31
-3,134,316 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,174,679 GBP2024-01-01 ~ 2024-12-31
-3,246,301 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-891,528 GBP2024-01-01 ~ 2024-12-31
-1,228,510 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-891,528 GBP2024-01-01 ~ 2024-12-31
-1,228,510 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
223,674 GBP2024-12-31
310,486 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
223,675 GBP2024-12-31
310,487 GBP2023-12-31
Debtors
1,928,701 GBP2024-12-31
2,679,360 GBP2023-12-31
Cash at bank and in hand
1,205,234 GBP2024-12-31
1,147,729 GBP2023-12-31
Current Assets
3,133,935 GBP2024-12-31
3,827,089 GBP2023-12-31
Net Current Assets/Liabilities
-7,449,488 GBP2024-12-31
-6,361,621 GBP2023-12-31
Total Assets Less Current Liabilities
-7,225,813 GBP2024-12-31
-6,051,134 GBP2023-12-31
Net Assets/Liabilities
-7,452,286 GBP2024-12-31
-6,560,758 GBP2023-12-31
Equity
Called up share capital
15,300,000 GBP2024-12-31
15,300,000 GBP2023-12-31
15,300,000 GBP2022-12-31
Retained earnings (accumulated losses)
-22,752,286 GBP2024-12-31
-21,860,758 GBP2023-12-31
-20,632,248 GBP2022-12-31
Equity
-7,452,286 GBP2024-12-31
-6,560,758 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-891,528 GBP2024-01-01 ~ 2024-12-31
-1,228,510 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
18,150 GBP2024-01-01 ~ 2024-12-31
18,150 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
7692024-01-01 ~ 2024-12-31
7772023-01-01 ~ 2023-12-31
Wages/Salaries
13,697,706 GBP2024-01-01 ~ 2024-12-31
14,502,762 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
242,621 GBP2024-01-01 ~ 2024-12-31
323,242 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
15,231,987 GBP2024-01-01 ~ 2024-12-31
16,194,735 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-283,151 GBP2024-01-01 ~ 2024-12-31
-2,017,791 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
7,388,758 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
7,388,758 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
963,965 GBP2024-12-31
986,117 GBP2023-12-31
Furniture and fittings
29,806 GBP2024-12-31
28,072 GBP2023-12-31
Computers
74,007 GBP2024-12-31
73,489 GBP2023-12-31
Motor vehicles
87,917 GBP2024-12-31
70,917 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,155,695 GBP2024-12-31
1,158,595 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-328,952 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-328,952 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
786,087 GBP2024-12-31
717,146 GBP2023-12-31
Furniture and fittings
17,703 GBP2024-12-31
14,722 GBP2023-12-31
Computers
67,196 GBP2024-12-31
64,796 GBP2023-12-31
Motor vehicles
61,035 GBP2024-12-31
51,444 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
932,021 GBP2024-12-31
848,108 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
84,147 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,981 GBP2024-01-01 ~ 2024-12-31
Computers
2,400 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
9,591 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
99,119 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-15,206 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,206 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
177,878 GBP2024-12-31
268,970 GBP2023-12-31
Furniture and fittings
12,103 GBP2024-12-31
13,350 GBP2023-12-31
Computers
6,811 GBP2024-12-31
8,693 GBP2023-12-31
Motor vehicles
26,882 GBP2024-12-31
19,473 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,106,291 GBP2024-12-31
1,717,874 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
448,517 GBP2024-12-31
447,017 GBP2023-12-31
Other Debtors
Current
216,444 GBP2024-12-31
381,467 GBP2023-12-31
Prepayments/Accrued Income
Current
157,449 GBP2024-12-31
133,002 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,928,701 GBP2024-12-31
2,679,360 GBP2023-12-31
Other Remaining Borrowings
Current
245,440 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,204,861 GBP2024-12-31
2,303,766 GBP2023-12-31
Amounts owed to group undertakings
Current
6,656,205 GBP2024-12-31
5,804,538 GBP2023-12-31
Other Taxation & Social Security Payable
Current
259,772 GBP2024-12-31
610,671 GBP2023-12-31
Other Creditors
Current
825,408 GBP2024-12-31
937,491 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
391,737 GBP2024-12-31
532,244 GBP2023-12-31
Creditors
Current
10,583,423 GBP2024-12-31
10,188,710 GBP2023-12-31
Amounts owed to group undertakings
Non-current
7,000,000 GBP2024-12-31
7,000,000 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
245,440 GBP2024-12-31
0 GBP2023-12-31