87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Average Number of Employees
1042022-09-01 ~ 2023-08-31
882021-09-01 ~ 2022-08-31
Turnover/Revenue
5,778,119 GBP2022-09-01 ~ 2023-08-31
3,930,535 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-4,155,541 GBP2022-09-01 ~ 2023-08-31
-3,075,789 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
1,622,578 GBP2022-09-01 ~ 2023-08-31
854,746 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-677,328 GBP2022-09-01 ~ 2023-08-31
-634,096 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
546,033 GBP2022-09-01 ~ 2023-08-31
220,650 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
305,787 GBP2022-09-01 ~ 2023-08-31
126,424 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
115,830 GBP2022-09-01 ~ 2023-08-31
72,798 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
7,283,512 GBP2023-08-31
7,448,301 GBP2022-08-31
Fixed Assets
7,283,512 GBP2023-08-31
7,448,301 GBP2022-08-31
Total Inventories
15,226 GBP2023-08-31
15,226 GBP2022-08-31
Debtors
Current
3,986,901 GBP2023-08-31
3,654,136 GBP2022-08-31
Cash at bank and in hand
38,546 GBP2023-08-31
1,209 GBP2022-08-31
Current Assets
4,040,673 GBP2023-08-31
3,670,571 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-5,116,578 GBP2023-08-31
-5,041,032 GBP2022-08-31
Net Current Assets/Liabilities
-1,075,905 GBP2023-08-31
-1,370,461 GBP2022-08-31
Total Assets Less Current Liabilities
6,207,607 GBP2023-08-31
6,077,840 GBP2022-08-31
Net Assets/Liabilities
4,688,475 GBP2023-08-31
4,572,645 GBP2022-08-31
Equity
Called up share capital
1 GBP2023-08-31
1 GBP2022-08-31
1 GBP2021-09-01
Revaluation reserve
2,540,949 GBP2023-08-31
2,540,949 GBP2022-08-31
2,540,949 GBP2021-09-01
Retained earnings (accumulated losses)
2,147,525 GBP2023-08-31
2,031,695 GBP2022-08-31
1,958,897 GBP2021-09-01
Equity
4,688,475 GBP2023-08-31
4,572,645 GBP2022-08-31
4,499,847 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
115,830 GBP2022-09-01 ~ 2023-08-31
72,798 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-09-01 ~ 2023-08-31
Furniture and fittings
252022-09-01 ~ 2023-08-31
Office equipment
252022-09-01 ~ 2023-08-31
Audit Fees/Expenses
14,000 GBP2022-09-01 ~ 2023-08-31
13,647 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
2,331,406 GBP2022-09-01 ~ 2023-08-31
1,846,951 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
209,756 GBP2022-09-01 ~ 2023-08-31
158,185 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
2,577,636 GBP2022-09-01 ~ 2023-08-31
2,033,633 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,937 GBP2022-09-01 ~ 2023-08-31
13,599 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
76,447 GBP2022-09-01 ~ 2023-08-31
24,021 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
5,995 GBP2023-08-31
5,995 GBP2022-08-31
Furniture and fittings
222,445 GBP2023-08-31
211,604 GBP2022-08-31
Office equipment
210,175 GBP2023-08-31
172,641 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
7,963,615 GBP2023-08-31
7,915,240 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
5,995 GBP2022-08-31
Furniture and fittings
164,579 GBP2022-08-31
Office equipment
126,673 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
466,939 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
17,910 GBP2022-09-01 ~ 2023-08-31
Office equipment, Owned/Freehold
25,562 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
213,164 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
5,995 GBP2023-08-31
Furniture and fittings
182,489 GBP2023-08-31
Office equipment
152,235 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
680,103 GBP2023-08-31
Property, Plant & Equipment
Furniture and fittings
39,956 GBP2023-08-31
47,025 GBP2022-08-31
Office equipment
57,940 GBP2023-08-31
45,968 GBP2022-08-31
Finished Goods/Goods for Resale
15,226 GBP2023-08-31
15,226 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
493,349 GBP2023-08-31
354,989 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
2,104,230 GBP2023-08-31
2,878,228 GBP2022-08-31
Prepayments/Accrued Income
Current
106,053 GBP2023-08-31
22,650 GBP2022-08-31
Bank Overdrafts
-26,060 GBP2022-08-31
Cash and Cash Equivalents
38,546 GBP2023-08-31
-24,851 GBP2022-08-31
Bank Overdrafts
Current
26,060 GBP2022-08-31
Bank Borrowings
Current
3,530,885 GBP2023-08-31
3,777,788 GBP2022-08-31
Trade Creditors/Trade Payables
Current
335,072 GBP2023-08-31
269,742 GBP2022-08-31
Amounts owed to group undertakings
Current
20,784 GBP2023-08-31
Corporation Tax Payable
Current
221,547 GBP2023-08-31
43,900 GBP2022-08-31
Taxation/Social Security Payable
Current
103,138 GBP2023-08-31
88,475 GBP2022-08-31
Other Creditors
Current
21,216 GBP2023-08-31
7,187 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
140,532 GBP2023-08-31
219,476 GBP2022-08-31
Creditors
Current
5,116,578 GBP2023-08-31
5,041,032 GBP2022-08-31
Net Deferred Tax Liability/Asset
-1,519,132 GBP2023-08-31
1,519,132 GBP2023-08-31
-1,505,195 GBP2022-08-31
1,505,195 GBP2022-08-31
-1,491,596 GBP2021-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-13,937 GBP2022-09-01 ~ 2023-08-31
-13,599 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-116,383 GBP2023-08-31
-130,054 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-08-31
1 shares2022-08-31
Par Value of Share
Class 1 ordinary share
1.002022-09-01 ~ 2023-08-31