Average Number of Employees
82023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Intangible Assets
527,007 GBP2023-12-31
581,999 GBP2022-12-31
Property, Plant & Equipment
79,012 GBP2023-12-31
91,639 GBP2022-12-31
Fixed Assets - Investments
490,130 GBP2023-12-31
470,130 GBP2022-12-31
Fixed Assets
1,096,149 GBP2023-12-31
1,143,768 GBP2022-12-31
Total Inventories
145,000 GBP2023-12-31
145,000 GBP2022-12-31
Debtors
Current
3,703,487 GBP2023-12-31
3,309,625 GBP2022-12-31
Cash at bank and in hand
133,478 GBP2023-12-31
80,010 GBP2022-12-31
Current Assets
3,981,965 GBP2023-12-31
3,534,635 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,472,162 GBP2023-12-31
-1,571,118 GBP2022-12-31
Net Current Assets/Liabilities
2,509,803 GBP2023-12-31
1,963,517 GBP2022-12-31
Total Assets Less Current Liabilities
3,605,952 GBP2023-12-31
3,107,285 GBP2022-12-31
Net Assets/Liabilities
3,457,884 GBP2023-12-31
3,084,678 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Share premium
1,022,204 GBP2023-12-31
1,022,204 GBP2022-12-31
Retained earnings (accumulated losses)
2,434,680 GBP2023-12-31
2,061,474 GBP2022-12-31
Equity
3,457,884 GBP2023-12-31
3,084,678 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
152023-01-01 ~ 2023-12-31
Furniture and fittings
152023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,099,840 GBP2023-12-31
1,099,840 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
572,833 GBP2023-12-31
517,841 GBP2022-12-31
Intangible Assets
Goodwill
527,007 GBP2023-12-31
581,999 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
132,700 GBP2023-12-31
132,700 GBP2022-12-31
Furniture and fittings
89,128 GBP2023-12-31
87,963 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
241,269 GBP2023-12-31
240,104 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
78,150 GBP2022-12-31
Furniture and fittings
60,379 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
148,465 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
8,183 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
4,313 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
13,792 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
86,333 GBP2023-12-31
Furniture and fittings
64,692 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
162,257 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
46,367 GBP2023-12-31
54,550 GBP2022-12-31
Furniture and fittings
24,436 GBP2023-12-31
27,584 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
46,367 GBP2023-12-31
54,550 GBP2022-12-31
Under hire purchased contracts or finance leases
46,367 GBP2023-12-31
54,550 GBP2022-12-31
Value of work in progress
145,000 GBP2023-12-31
145,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
93,592 GBP2023-12-31
50,516 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,645,734 GBP2023-12-31
2,254,860 GBP2022-12-31
Other Debtors
Current
144,830 GBP2023-12-31
154,979 GBP2022-12-31
Prepayments/Accrued Income
Current
81,626 GBP2023-12-31
119,821 GBP2022-12-31
Bank Borrowings
Current
737,375 GBP2023-12-31
705,375 GBP2022-12-31
Trade Creditors/Trade Payables
Current
308,668 GBP2023-12-31
346,256 GBP2022-12-31
Corporation Tax Payable
Current
168,153 GBP2023-12-31
139,874 GBP2022-12-31
Taxation/Social Security Payable
Current
2,880 GBP2023-12-31
8,287 GBP2022-12-31
Other Creditors
Current
201,474 GBP2023-12-31
314,559 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
53,612 GBP2023-12-31
56,767 GBP2022-12-31
Creditors
Current
1,472,162 GBP2023-12-31
1,571,118 GBP2022-12-31
Net Deferred Tax Liability/Asset
-148,068 GBP2023-12-31
-22,607 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-125,461 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-148,068 GBP2023-12-31
-22,607 GBP2022-12-31