Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Intangible Assets
3,081,176 GBP2024-12-31
2,243,175 GBP2023-12-31
Property, Plant & Equipment
11,837 GBP2024-12-31
11,615 GBP2023-12-31
Fixed Assets
3,093,013 GBP2024-12-31
2,254,790 GBP2023-12-31
Debtors
578,257 GBP2024-12-31
498,563 GBP2023-12-31
Cash at bank and in hand
309,982 GBP2024-12-31
1,244,229 GBP2023-12-31
Current Assets
888,239 GBP2024-12-31
1,742,792 GBP2023-12-31
Creditors
Current
1,799,313 GBP2024-12-31
1,273,421 GBP2023-12-31
Net Current Assets/Liabilities
-911,074 GBP2024-12-31
469,371 GBP2023-12-31
Total Assets Less Current Liabilities
2,181,939 GBP2024-12-31
2,724,161 GBP2023-12-31
Creditors
Non-current
603,393 GBP2024-12-31
260,730 GBP2023-12-31
Net Assets/Liabilities
1,578,546 GBP2024-12-31
2,463,431 GBP2023-12-31
Equity
Called up share capital
11 GBP2024-12-31
11 GBP2023-12-31
Share premium
3,792,719 GBP2024-12-31
3,792,719 GBP2023-12-31
Retained earnings (accumulated losses)
-2,214,184 GBP2024-12-31
-1,329,299 GBP2023-12-31
Equity
1,578,546 GBP2024-12-31
2,463,431 GBP2023-12-31
Average Number of Employees
392024-01-01 ~ 2024-12-31
292023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
4,219,153 GBP2024-12-31
3,025,636 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,137,977 GBP2024-12-31
782,461 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
355,516 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
3,081,176 GBP2024-12-31
2,243,175 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
56,300 GBP2024-12-31
50,391 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
44,463 GBP2024-12-31
38,776 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,687 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
11,837 GBP2024-12-31
11,615 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
254,671 GBP2024-12-31
180,817 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
323,586 GBP2024-12-31
317,746 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
578,257 GBP2024-12-31
498,563 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
9,252 GBP2024-12-31
9,252 GBP2023-12-31
Trade Creditors/Trade Payables
Current
377,420 GBP2024-12-31
435,400 GBP2023-12-31
Other Taxation & Social Security Payable
Current
229,806 GBP2024-12-31
155,636 GBP2023-12-31
Other Creditors
Current
1,182,835 GBP2024-12-31
673,133 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,945 GBP2024-12-31
14,864 GBP2023-12-31
Other Creditors
Non-current
598,448 GBP2024-12-31
245,866 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
62,927 GBP2024-12-31
44,750 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
552,000 shares2024-12-31