Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Intangible Assets
2,243,175 GBP2023-12-31
1,540,331 GBP2022-12-31
Property, Plant & Equipment
11,615 GBP2023-12-31
4,455 GBP2022-12-31
Fixed Assets
2,254,790 GBP2023-12-31
1,544,786 GBP2022-12-31
Debtors
498,563 GBP2023-12-31
690,302 GBP2022-12-31
Cash at bank and in hand
1,244,229 GBP2023-12-31
183,172 GBP2022-12-31
Current Assets
1,742,792 GBP2023-12-31
873,474 GBP2022-12-31
Creditors
Current
1,273,421 GBP2023-12-31
1,136,948 GBP2022-12-31
Net Current Assets/Liabilities
469,371 GBP2023-12-31
-263,474 GBP2022-12-31
Total Assets Less Current Liabilities
2,724,161 GBP2023-12-31
1,281,312 GBP2022-12-31
Creditors
Non-current
260,730 GBP2023-12-31
27,088 GBP2022-12-31
Net Assets/Liabilities
2,463,431 GBP2023-12-31
1,254,224 GBP2022-12-31
Equity
Called up share capital
11 GBP2023-12-31
9 GBP2022-12-31
Share premium
3,792,719 GBP2023-12-31
2,329,868 GBP2022-12-31
Retained earnings (accumulated losses)
-1,329,299 GBP2023-12-31
-1,075,653 GBP2022-12-31
Equity
2,463,431 GBP2023-12-31
1,254,224 GBP2022-12-31
Average Number of Employees
292023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
3,025,636 GBP2023-12-31
2,164,210 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
782,461 GBP2023-12-31
623,879 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
158,582 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
2,243,175 GBP2023-12-31
1,540,331 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
50,391 GBP2023-12-31
40,024 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
38,776 GBP2023-12-31
35,569 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,207 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
11,615 GBP2023-12-31
4,455 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
180,817 GBP2023-12-31
211,926 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
317,746 GBP2023-12-31
478,376 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
498,563 GBP2023-12-31
690,302 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
9,252 GBP2023-12-31
9,252 GBP2022-12-31
Trade Creditors/Trade Payables
Current
435,400 GBP2023-12-31
328,851 GBP2022-12-31
Other Taxation & Social Security Payable
Current
155,636 GBP2023-12-31
164,700 GBP2022-12-31
Other Creditors
Current
673,133 GBP2023-12-31
634,145 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
14,864 GBP2023-12-31
24,082 GBP2022-12-31
Other Creditors
Non-current
245,866 GBP2023-12-31
3,006 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
44,750 GBP2023-12-31
28,375 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
552,000 shares2023-12-31