Average Number of Employees
42022-12-01 ~ 2023-11-30
42021-12-01 ~ 2022-11-30
Turnover/Revenue
20,758,522 GBP2022-12-01 ~ 2023-11-30
23,131,827 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-17,913,681 GBP2022-12-01 ~ 2023-11-30
-18,464,895 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
2,844,841 GBP2022-12-01 ~ 2023-11-30
4,666,932 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-2,042,740 GBP2022-12-01 ~ 2023-11-30
-2,796,577 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
1,051,350 GBP2022-12-01 ~ 2023-11-30
1,875,007 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
1,558 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
834,239 GBP2022-12-01 ~ 2023-11-30
1,666,475 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
-6,469,072 GBP2022-12-01 ~ 2023-11-30
789,358 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
141,120 GBP2023-11-30
184,446 GBP2022-11-30
Fixed Assets - Investments
200 GBP2023-11-30
200 GBP2022-11-30
Investment Property
116,357,962 GBP2023-11-30
114,497,231 GBP2022-11-30
Fixed Assets
116,499,282 GBP2023-11-30
114,681,877 GBP2022-11-30
Debtors
Current
18,605,277 GBP2023-11-30
16,060,096 GBP2022-11-30
Cash at bank and in hand
743,081 GBP2023-11-30
1,377,199 GBP2022-11-30
Current Assets
19,348,358 GBP2023-11-30
17,437,295 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-15,679,162 GBP2023-11-30
-14,812,714 GBP2022-11-30
Net Current Assets/Liabilities
3,669,196 GBP2023-11-30
2,624,581 GBP2022-11-30
Total Assets Less Current Liabilities
120,168,478 GBP2023-11-30
117,306,458 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-2,147,836 GBP2023-11-30
-116,731 GBP2022-11-30
Net Assets/Liabilities
89,038,105 GBP2023-11-30
95,507,177 GBP2022-11-30
Equity
Called up share capital
102 GBP2023-11-30
102 GBP2022-11-30
102 GBP2021-12-01
Other miscellaneous reserve
77,686,770 GBP2023-11-30
84,990,105 GBP2022-11-30
85,844,579 GBP2021-12-01
Retained earnings (accumulated losses)
11,351,233 GBP2023-11-30
10,516,970 GBP2022-11-30
8,873,138 GBP2021-12-01
Equity
89,038,105 GBP2023-11-30
95,507,177 GBP2022-11-30
94,717,819 GBP2021-12-01
Profit/Loss
Retained earnings (accumulated losses)
-6,469,072 GBP2022-12-01 ~ 2023-11-30
789,358 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202022-12-01 ~ 2023-11-30
Motor vehicles
252022-12-01 ~ 2023-11-30
Furniture and fittings
202022-12-01 ~ 2023-11-30
Audit Fees/Expenses
11,750 GBP2022-12-01 ~ 2023-11-30
10,595 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,299,987 GBP2022-12-01 ~ 2023-11-30
877,117 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
208,560 GBP2022-12-01 ~ 2023-11-30
316,630 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
395,495 GBP2023-11-30
396,055 GBP2022-11-30
Motor vehicles
31,892 GBP2023-11-30
49,488 GBP2022-11-30
Furniture and fittings
226,479 GBP2023-11-30
229,789 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
653,866 GBP2023-11-30
675,332 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-560 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-17,596 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
-3,310 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-21,466 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
230,767 GBP2022-11-30
Motor vehicles
36,747 GBP2022-11-30
Furniture and fittings
223,372 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
490,886 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
37,577 GBP2022-12-01 ~ 2023-11-30
Motor vehicles, Owned/Freehold
3,154 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings, Owned/Freehold
1,284 GBP2022-12-01 ~ 2023-11-30
Owned/Freehold
42,015 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-503 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-16,650 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
-3,002 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,155 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
267,841 GBP2023-11-30
Motor vehicles
23,251 GBP2023-11-30
Furniture and fittings
221,654 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
512,746 GBP2023-11-30
Property, Plant & Equipment
Plant and equipment
127,654 GBP2023-11-30
165,288 GBP2022-11-30
Motor vehicles
8,641 GBP2023-11-30
12,741 GBP2022-11-30
Furniture and fittings
4,825 GBP2023-11-30
6,417 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
1,023,895 GBP2023-11-30
505,131 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
12,931,238 GBP2023-11-30
11,239,488 GBP2022-11-30
Other Debtors
Current
1,661,995 GBP2023-11-30
1,767,165 GBP2022-11-30
Prepayments/Accrued Income
Current
2,988,149 GBP2023-11-30
2,548,312 GBP2022-11-30
Cash and Cash Equivalents
743,081 GBP2023-11-30
1,377,199 GBP2022-11-30
Trade Creditors/Trade Payables
Current
1,097,548 GBP2023-11-30
929,347 GBP2022-11-30
Amounts owed to group undertakings
Current
3,684,985 GBP2023-11-30
2,576,270 GBP2022-11-30
Taxation/Social Security Payable
Current
245,024 GBP2023-11-30
19,496 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
29,683 GBP2023-11-30
27,616 GBP2022-11-30
Other Creditors
Current
8,134,400 GBP2023-11-30
5,158,494 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
2,487,522 GBP2023-11-30
6,101,491 GBP2022-11-30
Creditors
Current
15,679,162 GBP2023-11-30
14,812,714 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
72,158 GBP2023-11-30
101,843 GBP2022-11-30
Creditors
Non-current
2,147,836 GBP2023-11-30
116,731 GBP2022-11-30
Minimum gross finance lease payments owing
101,841 GBP2023-11-30
129,457 GBP2022-11-30
Net Deferred Tax Liability/Asset
-28,982,537 GBP2023-11-30
-21,682,550 GBP2022-11-30
-20,805,433 GBP2021-12-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-7,299,987 GBP2022-12-01 ~ 2023-11-30
-877,117 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
-25,053 GBP2023-11-30
-28,401 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
102 shares2023-11-30
102 shares2022-11-30
Par Value of Share
Class 1 ordinary share
1.002022-12-01 ~ 2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,308 GBP2023-11-30
Between one and five year
1,795 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,103 GBP2023-11-30