Average Number of Employees
22024-01-01 ~ 2024-12-31
22022-08-01 ~ 2023-12-31
Property, Plant & Equipment
11,682,744 GBP2024-12-31
12,725,959 GBP2023-12-31
Debtors
Non-current
111,394 GBP2024-12-31
111,394 GBP2023-12-31
Cash at bank and in hand
1,160,962 GBP2024-12-31
2,803,293 GBP2023-12-31
Current Assets
4,102,778 GBP2024-12-31
5,387,942 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,895,777 GBP2023-12-31
Net Current Assets/Liabilities
2,456,198 GBP2024-12-31
1,492,165 GBP2023-12-31
Total Assets Less Current Liabilities
14,138,942 GBP2024-12-31
14,218,124 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-9,826,218 GBP2024-12-31
-10,912,631 GBP2023-12-31
Net Assets/Liabilities
1,564,919 GBP2024-12-31
639,084 GBP2023-12-31
Equity
Called up share capital
4 GBP2024-12-31
4 GBP2023-12-31
4 GBP2022-08-01
Retained earnings (accumulated losses)
1,564,915 GBP2024-12-31
639,080 GBP2023-12-31
2,667,421 GBP2022-08-01
Equity
1,564,919 GBP2024-12-31
639,084 GBP2023-12-31
2,667,425 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
2,481,740 GBP2024-01-01 ~ 2024-12-31
5,367,659 GBP2022-08-01 ~ 2023-12-31
Profit/Loss
2,481,740 GBP2024-01-01 ~ 2024-12-31
5,367,659 GBP2022-08-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
24,501,154 GBP2024-12-31
24,367,676 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
11,641,717 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,176,693 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,818,410 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
11,682,744 GBP2024-12-31
12,725,959 GBP2023-12-31
Other Debtors
Non-current
111,394 GBP2024-12-31
111,394 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
429,272 GBP2024-12-31
601,052 GBP2023-12-31
Other Debtors
Current
14,229 GBP2024-12-31
Prepayments/Accrued Income
Current
2,386,921 GBP2024-12-31
1,872,203 GBP2023-12-31
Debtors
Current
2,941,816 GBP2024-12-31
2,584,649 GBP2023-12-31
Other Remaining Borrowings
Current
1,263,211 GBP2024-12-31
1,209,459 GBP2023-12-31
Trade Creditors/Trade Payables
Current
320,003 GBP2024-12-31
150,196 GBP2023-12-31
Amounts owed to group undertakings
Current
101,112 GBP2023-12-31
Corporation Tax Payable
Current
1,697,621 GBP2023-12-31
Taxation/Social Security Payable
Current
211,628 GBP2023-12-31
Other Creditors
Current
400,462 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
63,366 GBP2024-12-31
125,299 GBP2023-12-31
Creditors
Current
1,646,580 GBP2024-12-31
3,895,777 GBP2023-12-31
Other Remaining Borrowings
Non-current
9,826,218 GBP2024-12-31
10,912,631 GBP2023-12-31
More than five year, Non-current
6,219,828 GBP2023-12-31
Total Borrowings
11,089,429 GBP2024-12-31
12,122,091 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2024-12-31
4 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
706,924 GBP2024-12-31
682,174 GBP2023-12-31
Between one and five year
2,252,324 GBP2024-12-31
2,728,697 GBP2023-12-31
More than five year
2,360,567 GBP2024-12-31
2,395,856 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,319,815 GBP2024-12-31
5,806,727 GBP2023-12-31