Average Number of Employees
1722022-07-01 ~ 2023-06-30
1612021-07-01 ~ 2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
268,359 GBP2023-06-30
315,981 GBP2022-06-30
Intangible Assets
8,434,340 GBP2022-06-30
Property, Plant & Equipment
1,653,522 GBP2023-06-30
2,163,784 GBP2022-06-30
Fixed Assets - Investments
9,971,962 GBP2023-06-30
44,848 GBP2022-06-30
Fixed Assets
11,625,484 GBP2023-06-30
10,642,972 GBP2022-06-30
Total Inventories
5,975,598 GBP2023-06-30
5,399,099 GBP2022-06-30
Debtors
24,961,375 GBP2023-06-30
21,202,603 GBP2022-06-30
Cash at bank and in hand
4,055,228 GBP2023-06-30
2,309,775 GBP2022-06-30
Current Assets
34,992,201 GBP2023-06-30
28,911,477 GBP2022-06-30
Creditors
Amounts falling due within one year
28,521,343 GBP2023-06-30
27,613,043 GBP2022-06-30
Net Current Assets/Liabilities
6,470,858 GBP2023-06-30
1,298,434 GBP2022-06-30
Total Assets Less Current Liabilities
18,096,342 GBP2023-06-30
11,941,406 GBP2022-06-30
Creditors
Amounts falling due after one year
1,797,355 GBP2023-06-30
4,216,594 GBP2022-06-30
Net Assets/Liabilities
16,030,628 GBP2023-06-30
7,408,831 GBP2022-06-30
Equity
Called up share capital
1,500 GBP2023-06-30
1,500 GBP2022-06-30
150 GBP2021-06-30
Share premium
1,499,910 GBP2023-06-30
1,499,910 GBP2022-06-30
Capital redemption reserve
50 GBP2023-06-30
50 GBP2022-06-30
50 GBP2021-06-30
Retained earnings (accumulated losses)
14,529,168 GBP2023-06-30
7,407,281 GBP2022-06-30
5,198,552 GBP2021-06-30
Equity
16,030,628 GBP2023-06-30
7,408,831 GBP2022-06-30
5,198,752 GBP2021-06-30
Profit/Loss
7,121,887 GBP2022-07-01 ~ 2023-06-30
3,513,084 GBP2021-07-01 ~ 2022-06-30
Retained earnings (accumulated losses)
7,121,887 GBP2022-07-01 ~ 2023-06-30
3,513,084 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
7,121,887 GBP2022-07-01 ~ 2023-06-30
3,513,084 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
7,121,887 GBP2022-07-01 ~ 2023-06-30
3,513,084 GBP2021-07-01 ~ 2022-06-30
Issue of Equity Instruments
Called up share capital
1,350 GBP2021-07-01 ~ 2022-06-30
Issue of Equity Instruments
1,350 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,304,355 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-1,304,355 GBP2021-07-01 ~ 2022-06-30
Equity - Income/Expense Recognised Directly
Called up share capital
1,350 GBP2021-07-01 ~ 2022-06-30
Retained earnings (accumulated losses)
-1,304,355 GBP2021-07-01 ~ 2022-06-30
Equity - Income/Expense Recognised Directly
-1,303,005 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation rate used
Tools/Equipment for furniture and fittings
0.252022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
599,544 GBP2023-06-30
587,832 GBP2022-06-30
Plant and equipment
1,096,879 GBP2023-06-30
936,901 GBP2022-06-30
Motor vehicles
2,347,487 GBP2023-06-30
2,419,235 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
4,227,045 GBP2023-06-30
4,106,055 GBP2022-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-7,158 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-71,748 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-90,047 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
771,095 GBP2023-06-30
638,707 GBP2022-06-30
Motor vehicles
1,285,375 GBP2023-06-30
871,932 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,573,523 GBP2023-06-30
1,942,271 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
139,546 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
467,255 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
702,519 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-7,158 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-53,812 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-71,267 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Long leasehold
234,176 GBP2023-06-30
288,079 GBP2022-06-30
Plant and equipment
325,784 GBP2023-06-30
298,194 GBP2022-06-30
Motor vehicles
1,062,112 GBP2023-06-30
1,547,303 GBP2022-06-30
Amounts invested in assets
Cost valuation, Non-current
10,595,694 GBP2023-06-30
10,593,013 GBP2022-06-30
Additions to investments, Non-current
2,681 GBP2023-06-30
Other Investments Other Than Loans
Non-current
36,412 GBP2023-06-30
44,848 GBP2022-06-30
Amounts invested in assets
Non-current
9,971,962 GBP2023-06-30
9,980,398 GBP2022-06-30
Raw Materials
5,975,598 GBP2023-06-30
5,399,099 GBP2022-06-30
Trade Debtors/Trade Receivables
20,410,542 GBP2023-06-30
20,555,011 GBP2022-06-30
Prepayments/Accrued Income
910,447 GBP2023-06-30
746,429 GBP2022-06-30
Amounts owed by directors
2,152,098 GBP2023-06-30
Other Debtors
874,815 GBP2023-06-30
612,216 GBP2022-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
17,844,462 GBP2023-06-30
17,324,797 GBP2022-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,890,804 GBP2023-06-30
1,577,591 GBP2022-06-30
Corporation Tax Payable
Amounts falling due within one year
533,738 GBP2023-06-30
295,177 GBP2022-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
1,017,272 GBP2023-06-30
791,926 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
511,571 GBP2023-06-30
508,366 GBP2022-06-30
Other Creditors
Amounts falling due within one year
1,085,871 GBP2023-06-30
1,568,239 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
797,355 GBP2023-06-30
1,216,594 GBP2022-06-30
Other Creditors
Amounts falling due after one year
1,000,000 GBP2023-06-30
3,000,000 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
511,571 GBP2023-06-30
508,366 GBP2022-06-30
Between one and five year
797,355 GBP2023-06-30
1,216,594 GBP2022-06-30
Minimum gross finance lease payments owing
1,308,926 GBP2023-06-30
1,724,960 GBP2022-06-30
Deferred Tax Liabilities
268,359 GBP2023-06-30
315,981 GBP2022-06-30
Par Value of Share
Class 1 ordinary share
0.10 shares2022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,000 shares2023-06-30
15,000 shares2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
818,571 GBP2023-06-30
334,667 GBP2022-06-30
Between one and five year
1,698,606 GBP2023-06-30
1,112,900 GBP2022-06-30
More than five year
481,250 GBP2023-06-30
567,083 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,998,427 GBP2023-06-30
2,014,650 GBP2022-06-30