Turnover/Revenue
3,915,197 GBP2020-07-01 ~ 2021-06-30
2,702,255 GBP2019-07-01 ~ 2020-06-30
Cost of Sales
-144,858 GBP2020-07-01 ~ 2021-06-30
-177,912 GBP2019-07-01 ~ 2020-06-30
Gross Profit/Loss
3,770,339 GBP2020-07-01 ~ 2021-06-30
2,524,343 GBP2019-07-01 ~ 2020-06-30
Administrative Expenses
-1,145,106 GBP2020-07-01 ~ 2021-06-30
-861,601 GBP2019-07-01 ~ 2020-06-30
Operating Profit/Loss
2,651,939 GBP2020-07-01 ~ 2021-06-30
1,683,466 GBP2019-07-01 ~ 2020-06-30
Other Interest Receivable/Similar Income (Finance Income)
424 GBP2020-07-01 ~ 2021-06-30
4,406 GBP2019-07-01 ~ 2020-06-30
Profit/Loss on Ordinary Activities Before Tax
2,872,294 GBP2020-07-01 ~ 2021-06-30
1,743,993 GBP2019-07-01 ~ 2020-06-30
Profit/Loss
2,325,727 GBP2020-07-01 ~ 2021-06-30
1,411,378 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment
14,969 GBP2021-06-30
14,943 GBP2020-06-30
Fixed Assets - Investments
806,700 GBP2021-06-30
333,586 GBP2020-06-30
Fixed Assets
821,669 GBP2021-06-30
348,529 GBP2020-06-30
Debtors
1,349,869 GBP2021-06-30
245,043 GBP2020-06-30
Cash at bank and in hand
2,793,350 GBP2021-06-30
1,897,167 GBP2020-06-30
Current Assets
4,143,219 GBP2021-06-30
2,142,210 GBP2020-06-30
Other Creditors
24,332 GBP2021-06-30
22,872 GBP2020-06-30
Creditors
Current, Amounts falling due within one year
610,705 GBP2021-06-30
352,070 GBP2020-06-30
Net Current Assets/Liabilities
3,532,514 GBP2021-06-30
1,790,140 GBP2020-06-30
Total Assets Less Current Liabilities
4,354,183 GBP2021-06-30
2,138,669 GBP2020-06-30
Net Assets/Liabilities
4,301,733 GBP2021-06-30
2,128,006 GBP2020-06-30
Equity
Called up share capital
150,000 GBP2021-06-30
150,000 GBP2020-06-30
150,000 GBP2019-06-30
Retained earnings (accumulated losses)
4,151,733 GBP2021-06-30
1,978,006 GBP2020-06-30
608,628 GBP2019-06-30
Equity
4,301,733 GBP2021-06-30
2,128,006 GBP2020-06-30
762,320 GBP2019-06-30
Revaluation reserve
0 GBP2021-06-30
0 GBP2020-06-30
3,692 GBP2019-06-30
Profit/Loss
Retained earnings (accumulated losses)
2,325,727 GBP2020-07-01 ~ 2021-06-30
1,411,378 GBP2019-07-01 ~ 2020-06-30
Dividends Paid
Retained earnings (accumulated losses)
-42,000 GBP2019-07-01 ~ 2020-06-30
Dividends Paid
-152,000 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Depreciation Expense
3,742 GBP2020-07-01 ~ 2021-06-30
3,736 GBP2019-07-01 ~ 2020-06-30
Audit Fees/Expenses
9,000 GBP2020-07-01 ~ 2021-06-30
5,000 GBP2019-07-01 ~ 2020-06-30
Average Number of Employees
82020-07-01 ~ 2021-06-30
82019-07-01 ~ 2020-06-30
Wages/Salaries
600,207 GBP2020-07-01 ~ 2021-06-30
512,440 GBP2019-07-01 ~ 2020-06-30
Social Security Costs
70,317 GBP2020-07-01 ~ 2021-06-30
58,708 GBP2019-07-01 ~ 2020-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,708 GBP2020-07-01 ~ 2021-06-30
7,119 GBP2019-07-01 ~ 2020-06-30
Staff Costs/Employee Benefits Expense
718,232 GBP2020-07-01 ~ 2021-06-30
578,267 GBP2019-07-01 ~ 2020-06-30
Director Remuneration
192,979 GBP2020-07-01 ~ 2021-06-30
187,964 GBP2019-07-01 ~ 2020-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
41,787 GBP2020-07-01 ~ 2021-06-30
10,663 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
30,034 GBP2021-06-30
26,266 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
15,065 GBP2021-06-30
11,323 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,742 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
Furniture and fittings
14,969 GBP2021-06-30
14,943 GBP2020-06-30
Amounts invested in assets
Non-current
806,700 GBP2021-06-30
333,586 GBP2020-06-30
Trade Debtors/Trade Receivables
Current
393,526 GBP2021-06-30
212,895 GBP2020-06-30
Amounts Owed by Group Undertakings
Current
905,046 GBP2021-06-30
0 GBP2020-06-30
Other Debtors
Current
47,050 GBP2021-06-30
32,148 GBP2020-06-30
Prepayments/Accrued Income
Current
4,247 GBP2021-06-30
0 GBP2020-06-30
Debtors
Current, Amounts falling due within one year
1,349,869 GBP2021-06-30
245,043 GBP2020-06-30
Corporation Tax Payable
Current
418,439 GBP2021-06-30
321,952 GBP2020-06-30
Other Taxation & Social Security Payable
Current
159,762 GBP2021-06-30
896 GBP2020-06-30
Other Creditors
Current
24,332 GBP2021-06-30
22,872 GBP2020-06-30
Accrued Liabilities/Deferred Income
Current
8,172 GBP2021-06-30
6,350 GBP2020-06-30
Creditors
Current
610,705 GBP2021-06-30
352,070 GBP2020-06-30
Equity
Retained earnings (accumulated losses), Restated amount
1,978,006 GBP2020-06-30
608,628 GBP2019-06-30