Average Number of Employees
112024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Intangible Assets
2,251 GBP2024-12-31
4,526 GBP2023-12-31
Property, Plant & Equipment
188,337 GBP2024-12-31
128,715 GBP2023-12-31
Fixed Assets
190,588 GBP2024-12-31
133,241 GBP2023-12-31
Total Inventories
174,332 GBP2024-12-31
182,681 GBP2023-12-31
Debtors
Non-current
55,000 GBP2024-12-31
55,000 GBP2023-12-31
Current
516,446 GBP2024-12-31
645,285 GBP2023-12-31
Cash at bank and in hand
1,077,497 GBP2024-12-31
1,145,533 GBP2023-12-31
Current Assets
1,823,275 GBP2024-12-31
2,028,499 GBP2023-12-31
Net Current Assets/Liabilities
-159,846 GBP2024-12-31
19,308 GBP2023-12-31
Total Assets Less Current Liabilities
30,742 GBP2024-12-31
152,549 GBP2023-12-31
Net Assets/Liabilities
1,530 GBP2024-12-31
141,563 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
1,430 GBP2024-12-31
141,463 GBP2023-12-31
Equity
1,530 GBP2024-12-31
141,563 GBP2023-12-31
Intangible Assets - Gross Cost
Development expenditure
22,750 GBP2024-12-31
22,750 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
20,499 GBP2024-12-31
18,224 GBP2023-12-31
Intangible Assets
Development expenditure
2,251 GBP2024-12-31
4,526 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
105,177 GBP2024-12-31
105,177 GBP2023-12-31
Motor vehicles
132,318 GBP2024-12-31
46,418 GBP2023-12-31
Furniture and fittings
15,125 GBP2024-12-31
15,125 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
384,795 GBP2024-12-31
298,895 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
99,702 GBP2023-12-31
Motor vehicles
14,313 GBP2023-12-31
Furniture and fittings
7,709 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
170,180 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,512 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
26,278 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
105,177 GBP2024-12-31
Motor vehicles
20,386 GBP2024-12-31
Furniture and fittings
9,221 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
196,458 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
111,932 GBP2024-12-31
32,105 GBP2023-12-31
Furniture and fittings
5,904 GBP2024-12-31
7,416 GBP2023-12-31
Plant and equipment
5,475 GBP2023-12-31
Value of work in progress
174,332 GBP2024-12-31
182,681 GBP2023-12-31
Other Debtors
Non-current
55,000 GBP2024-12-31
55,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
439,287 GBP2024-12-31
449,730 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
36,467 GBP2024-12-31
155,794 GBP2023-12-31
Other Debtors
Current
130 GBP2024-12-31
Prepayments/Accrued Income
Current
40,562 GBP2024-12-31
39,761 GBP2023-12-31
Trade Creditors/Trade Payables
Current
75,277 GBP2024-12-31
291,799 GBP2023-12-31
Amounts owed to group undertakings
Current
1,735,390 GBP2024-12-31
1,506,000 GBP2023-12-31
Corporation Tax Payable
Current
49,505 GBP2024-12-31
69,733 GBP2023-12-31
Taxation/Social Security Payable
Current
77,557 GBP2024-12-31
97,500 GBP2023-12-31
Other Creditors
Current
40,620 GBP2024-12-31
39,529 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,772 GBP2024-12-31
4,630 GBP2023-12-31
Creditors
Current
1,983,121 GBP2024-12-31
2,009,191 GBP2023-12-31
Net Deferred Tax Liability/Asset
-29,212 GBP2024-12-31
-10,986 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-18,226 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-29,212 GBP2024-12-31
-10,986 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,000 GBP2024-12-31
110,000 GBP2023-12-31
Between one and five year
395,164 GBP2024-12-31
443,299 GBP2023-12-31
More than five year
61,865 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
505,164 GBP2024-12-31
615,164 GBP2023-12-31