Intangible Assets
Other than goodwill
5,814 GBP2024-12-31
12,746 GBP2023-12-31
Property, Plant & Equipment
423,224 GBP2024-12-31
920,758 GBP2023-12-31
Fixed Assets - Investments
758 GBP2024-12-31
758 GBP2023-12-31
Fixed Assets
429,796 GBP2024-12-31
934,262 GBP2023-12-31
Debtors
956,751 GBP2024-12-31
2,711,897 GBP2023-12-31
Cash at bank and in hand
1,304,481 GBP2024-12-31
1,316,087 GBP2023-12-31
Current Assets
2,272,342 GBP2024-12-31
4,479,127 GBP2023-12-31
Net Current Assets/Liabilities
415,935 GBP2024-12-31
2,081,958 GBP2023-12-31
Total Assets Less Current Liabilities
845,731 GBP2024-12-31
3,016,220 GBP2023-12-31
Net Assets/Liabilities
845,731 GBP2024-12-31
2,983,730 GBP2023-12-31
Equity
Called up share capital
12,658 GBP2024-12-31
12,658 GBP2023-12-31
7,774 GBP2022-12-31
Share premium
14,601,157 GBP2024-12-31
14,601,157 GBP2023-12-31
13,170,279 GBP2022-12-31
Other miscellaneous reserve
135,147 GBP2024-12-31
0 GBP2023-12-31
Retained earnings (accumulated losses)
-13,903,231 GBP2024-12-31
-11,630,085 GBP2023-12-31
-10,708,261 GBP2022-12-31
Equity
845,731 GBP2024-12-31
2,983,730 GBP2023-12-31
-10,396,538 GBP2022-12-31
Profit/Loss
-2,273,146 GBP2024-01-01 ~ 2024-12-31
-921,824 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
5,943 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
1,436,821 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
302024-01-01 ~ 2024-12-31
632023-01-01 ~ 2023-12-31
Wages/Salaries
1,365,408 GBP2024-01-01 ~ 2024-12-31
1,168,139 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
117,736 GBP2024-01-01 ~ 2024-12-31
93,778 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,645,386 GBP2024-01-01 ~ 2024-12-31
1,505,491 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
78,400 GBP2024-12-31
78,173 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
65,427 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
12,746 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,119,966 GBP2024-12-31
3,300,946 GBP2023-12-31
Computers
135,393 GBP2024-12-31
235,061 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,255,359 GBP2024-12-31
3,536,007 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,194,862 GBP2024-01-01 ~ 2024-12-31
Computers
-99,668 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-2,294,530 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
790,710 GBP2024-12-31
2,505,144 GBP2023-12-31
Computers
41,425 GBP2024-12-31
110,105 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
832,135 GBP2024-12-31
2,615,249 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
228,826 GBP2024-01-01 ~ 2024-12-31
Computers
30,438 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
259,264 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,943,260 GBP2024-01-01 ~ 2024-12-31
Computers
-99,118 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,042,378 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
329,256 GBP2024-12-31
795,802 GBP2023-12-31
Computers
93,968 GBP2024-12-31
124,956 GBP2023-12-31
Investments in Subsidiaries
758 GBP2024-12-31
758 GBP2023-12-31
Finished Goods/Goods for Resale
11,110 GBP2024-12-31
-68,899 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
878,132 GBP2024-12-31
1,356,970 GBP2023-12-31
Amount of corporation tax that is recoverable
2,081 GBP2024-12-31
2,081 GBP2023-12-31
Prepayments/Accrued Income
Current
51,261 GBP2024-12-31
239,847 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-12-31
0 GBP2023-12-31
Other Remaining Borrowings
Current
32,490 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Current
186 GBP2024-12-31
-26 GBP2023-12-31
Creditors
Current
1,856,407 GBP2024-12-31
2,397,169 GBP2023-12-31
Bank Borrowings
0 GBP2024-12-31
32,490 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
32,490 GBP2024-12-31
0 GBP2023-12-31