Intangible Assets
Other
12,746 GBP2023-12-31
21,153 GBP2022-12-31
Property, Plant & Equipment
920,758 GBP2023-12-31
1,116,693 GBP2022-12-31
Fixed Assets - Investments
758 GBP2023-12-31
1,758 GBP2022-12-31
Fixed Assets
934,262 GBP2023-12-31
1,139,604 GBP2022-12-31
Debtors
3,528,730 GBP2023-12-31
1,325,676 GBP2022-12-31
Cash at bank and in hand
1,316,087 GBP2023-12-31
1,720,012 GBP2022-12-31
Current Assets
5,295,960 GBP2023-12-31
3,807,702 GBP2022-12-31
Net Assets/Liabilities
4,617,396 GBP2023-12-31
2,469,792 GBP2022-12-31
Equity
Called up share capital
12,658 GBP2023-12-31
7,774 GBP2022-12-31
7,210 GBP2021-12-31
Share premium
14,601,157 GBP2023-12-31
13,170,279 GBP2022-12-31
8,211,325 GBP2021-12-31
Retained earnings (accumulated losses)
-9,996,419 GBP2023-12-31
-10,708,261 GBP2022-12-31
-8,496,843 GBP2021-12-31
Profit/Loss
711,842 GBP2023-01-01 ~ 2023-12-31
-2,211,418 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
5,943 GBP2023-01-01 ~ 2023-12-31
564 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
1,436,821 GBP2023-01-01 ~ 2023-12-31
4,959,518 GBP2022-01-01 ~ 2022-12-31
Equity
4,617,396 GBP2023-12-31
Average Number of Employees
632023-01-01 ~ 2023-12-31
712022-01-01 ~ 2022-12-31
Wages/Salaries
1,168,139 GBP2023-01-01 ~ 2023-12-31
799,022 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
93,778 GBP2023-01-01 ~ 2023-12-31
62,429 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,505,491 GBP2023-01-01 ~ 2023-12-31
1,116,594 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
78,173 GBP2023-12-31
75,751 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
54,598 GBP2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
21,153 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,300,946 GBP2023-12-31
3,288,862 GBP2022-12-31
Computers
235,061 GBP2023-12-31
113,086 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,536,007 GBP2023-12-31
3,401,948 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,505,144 GBP2023-12-31
2,198,561 GBP2022-12-31
Computers
110,105 GBP2023-12-31
86,694 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,615,249 GBP2023-12-31
2,285,255 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
306,583 GBP2023-01-01 ~ 2023-12-31
Computers
23,411 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
329,994 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
795,802 GBP2023-12-31
1,090,301 GBP2022-12-31
Computers
124,956 GBP2023-12-31
26,392 GBP2022-12-31
Investments in Subsidiaries
758 GBP2023-12-31
1,758 GBP2022-12-31
Finished Goods/Goods for Resale
-68,899 GBP2023-12-31
76,748 GBP2022-12-31
Trade Debtors/Trade Receivables
1,356,970 GBP2023-12-31
843,773 GBP2022-12-31
Amount of corporation tax that is recoverable
2,081 GBP2023-12-31
2,081 GBP2022-12-31
Other Debtors
Current
267,251 GBP2023-12-31
221,931 GBP2022-12-31
Prepayments/Accrued Income
Current
239,847 GBP2023-12-31
119,028 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
169,215 GBP2022-12-31
Other Creditors
Current
-26 GBP2023-12-31
-1,210 GBP2022-12-31
Creditors
Current
1,580,336 GBP2023-12-31
2,477,514 GBP2022-12-31
Bank Borrowings
32,490 GBP2023-12-31
0 GBP2022-12-31
Bank Overdrafts
0 GBP2023-12-31
572,891 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
0 GBP2023-12-31
572,891 GBP2022-12-31
Non-current, Amounts falling due after one year
32,490 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-12-31
169,215 GBP2022-12-31