Average Number of Employees
72024-06-01 ~ 2025-05-31
72023-06-01 ~ 2024-05-31
Par Value of Share
Class 1 ordinary share
12024-06-01 ~ 2025-05-31
Turnover/Revenue
1,414,091 GBP2024-06-01 ~ 2025-05-31
1,346,702 GBP2023-06-01 ~ 2024-05-31
Cost of Sales
110,308 GBP2024-06-01 ~ 2025-05-31
89,313 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
1,303,783 GBP2024-06-01 ~ 2025-05-31
1,257,389 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
1,315,467 GBP2024-06-01 ~ 2025-05-31
1,314,742 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
-11,684 GBP2024-06-01 ~ 2025-05-31
-57,353 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
11,303 GBP2024-06-01 ~ 2025-05-31
26,596 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
12,639 GBP2024-06-01 ~ 2025-05-31
12,439 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
-13,020 GBP2024-06-01 ~ 2025-05-31
-43,196 GBP2023-06-01 ~ 2024-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
18,853 GBP2024-06-01 ~ 2025-05-31
10,954 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
-31,873 GBP2024-06-01 ~ 2025-05-31
-54,150 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
-31,873 GBP2024-06-01 ~ 2025-05-31
-54,150 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
127,997 GBP2025-05-31
205,420 GBP2024-05-31
Fixed Assets
127,997 GBP2025-05-31
205,420 GBP2024-05-31
Debtors
330,641 GBP2025-05-31
325,110 GBP2024-05-31
Cash at bank and in hand
319,624 GBP2025-05-31
240,387 GBP2024-05-31
Current Assets
650,265 GBP2025-05-31
565,497 GBP2024-05-31
Creditors
Current
310,001 GBP2025-05-31
280,538 GBP2024-05-31
Net Current Assets/Liabilities
340,264 GBP2025-05-31
284,959 GBP2024-05-31
Total Assets Less Current Liabilities
468,261 GBP2025-05-31
490,379 GBP2024-05-31
Creditors
Non-current
320,596 GBP2025-05-31
310,841 GBP2024-05-31
Net Assets/Liabilities
147,665 GBP2025-05-31
179,538 GBP2024-05-31
Equity
Called up share capital
200,000 GBP2025-05-31
200,000 GBP2024-05-31
200,000 GBP2023-05-31
Retained earnings (accumulated losses)
-52,335 GBP2025-05-31
-20,462 GBP2024-05-31
33,688 GBP2023-05-31
Equity
147,665 GBP2025-05-31
179,538 GBP2024-05-31
233,688 GBP2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-31,873 GBP2024-06-01 ~ 2025-05-31
-54,150 GBP2023-06-01 ~ 2024-05-31
Current Tax for the Period
17,971 GBP2024-06-01 ~ 2025-05-31
16,872 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Other than goodwill
547,105 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
419,108 GBP2025-05-31
341,685 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
77,423 GBP2024-06-01 ~ 2025-05-31
Intangible Assets
Other than goodwill
127,997 GBP2025-05-31
205,420 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
130,653 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
130,653 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
5,064 GBP2025-05-31
4,037 GBP2024-05-31
Other Debtors
Current
11,992 GBP2025-05-31
25,996 GBP2024-05-31
Amount of value-added tax that is recoverable
Current
10,845 GBP2025-05-31
1,308 GBP2024-05-31
Debtors - Deferred Tax Asset
Current
37,859 GBP2025-05-31
38,741 GBP2024-05-31
Prepayments/Accrued Income
Current
12,855 GBP2025-05-31
43,615 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
267,452 GBP2025-05-31
261,921 GBP2024-05-31
Trade Creditors/Trade Payables
Current
44,320 GBP2025-05-31
Amounts owed to group undertakings
Current
48,967 GBP2025-05-31
52,404 GBP2024-05-31
Corporation Tax Payable
Current
155,005 GBP2025-05-31
137,034 GBP2024-05-31
Other Taxation & Social Security Payable
Current
17,141 GBP2025-05-31
13,690 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
44,568 GBP2025-05-31
77,410 GBP2024-05-31
Amounts owed to group undertakings
Non-current
320,596 GBP2025-05-31
310,841 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2025-05-31