Average Number of Employees
72020-10-01 ~ 2021-09-30
42019-10-01 ~ 2020-09-30
Property, Plant & Equipment
3,198,824 GBP2021-09-30
3,780,984 GBP2020-09-30
Fixed Assets
3,198,824 GBP2021-09-30
3,780,984 GBP2020-09-30
Debtors
Current
62,526 GBP2021-09-30
54,019 GBP2020-09-30
Cash at bank and in hand
18,031 GBP2021-09-30
96,368 GBP2020-09-30
Current Assets
80,557 GBP2021-09-30
150,387 GBP2020-09-30
Creditors
Current, Amounts falling due within one year
-1,575,635 GBP2021-09-30
-1,690,675 GBP2020-09-30
Net Current Assets/Liabilities
-1,495,078 GBP2021-09-30
-1,540,288 GBP2020-09-30
Total Assets Less Current Liabilities
1,703,746 GBP2021-09-30
2,240,696 GBP2020-09-30
Creditors
Non-current, Amounts falling due after one year
-45,278 GBP2021-09-30
Net Assets/Liabilities
1,605,959 GBP2021-09-30
2,183,153 GBP2020-09-30
Equity
Called up share capital
13,279 GBP2021-09-30
13,279 GBP2020-09-30
Share premium
3,193,939 GBP2021-09-30
3,193,939 GBP2020-09-30
Retained earnings (accumulated losses)
-1,601,259 GBP2021-09-30
-1,024,065 GBP2020-09-30
Equity
1,605,959 GBP2021-09-30
2,183,153 GBP2020-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102020-10-01 ~ 2021-09-30
Motor vehicles
252020-10-01 ~ 2021-09-30
Furniture and fittings
102020-10-01 ~ 2021-09-30
Computers
202020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
748,180 GBP2021-09-30
748,180 GBP2020-09-30
Motor vehicles
8,995 GBP2021-09-30
8,995 GBP2020-09-30
Furniture and fittings
187,518 GBP2021-09-30
159,275 GBP2020-09-30
Computers
1,507 GBP2021-09-30
833 GBP2020-09-30
Other
3,773,669 GBP2021-09-30
3,773,669 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
4,719,869 GBP2021-09-30
4,690,952 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
461,393 GBP2020-09-30
Motor vehicles
6,518 GBP2020-09-30
Furniture and fittings
140,052 GBP2020-09-30
Computers
111 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
909,968 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
28,679 GBP2020-10-01 ~ 2021-09-30
Motor vehicles, Owned/Freehold
619 GBP2020-10-01 ~ 2021-09-30
Furniture and fittings, Owned/Freehold
2,894 GBP2020-10-01 ~ 2021-09-30
Computers, Owned/Freehold
257 GBP2020-10-01 ~ 2021-09-30
Owned/Freehold
611,077 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
490,072 GBP2021-09-30
Motor vehicles
7,137 GBP2021-09-30
Furniture and fittings
142,946 GBP2021-09-30
Computers
368 GBP2021-09-30
Other
880,522 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,521,045 GBP2021-09-30
Property, Plant & Equipment
Plant and equipment
258,108 GBP2021-09-30
286,787 GBP2020-09-30
Motor vehicles
1,858 GBP2021-09-30
2,477 GBP2020-09-30
Furniture and fittings
44,572 GBP2021-09-30
19,223 GBP2020-09-30
Computers
1,139 GBP2021-09-30
722 GBP2020-09-30
Other
2,893,147 GBP2021-09-30
3,471,775 GBP2020-09-30
Trade Debtors/Trade Receivables
Current
57,908 GBP2021-09-30
39,113 GBP2020-09-30
Other Debtors
Current
4,618 GBP2021-09-30
12,891 GBP2020-09-30
Prepayments/Accrued Income
Current
2,015 GBP2020-09-30
Bank Borrowings
Current
4,722 GBP2021-09-30
Trade Creditors/Trade Payables
Current
227,895 GBP2021-09-30
289,230 GBP2020-09-30
Corporation Tax Payable
Current
4,987 GBP2021-09-30
28,151 GBP2020-09-30
Taxation/Social Security Payable
Current
12,289 GBP2021-09-30
3,345 GBP2020-09-30
Other Creditors
Current
1,322,242 GBP2021-09-30
1,364,949 GBP2020-09-30
Accrued Liabilities/Deferred Income
Current
3,500 GBP2021-09-30
5,000 GBP2020-09-30
Creditors
Current
1,575,635 GBP2021-09-30
1,690,675 GBP2020-09-30
Bank Borrowings
Non-current
45,278 GBP2021-09-30
Net Deferred Tax Liability/Asset
-52,509 GBP2021-09-30
-57,543 GBP2020-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,034 GBP2020-10-01 ~ 2021-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-52,679 GBP2021-09-30
-57,586 GBP2020-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,279 shares2021-09-30
13,279 shares2020-09-30
Par Value of Share
Class 1 ordinary share
1.002020-10-01 ~ 2021-09-30