82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
672023-01-01 ~ 2023-12-31
662022-01-01 ~ 2022-12-31
Intangible Assets
3,091,585 GBP2023-12-31
1,747,275 GBP2022-12-31
Property, Plant & Equipment
189,873 GBP2023-12-31
206,026 GBP2022-12-31
Fixed Assets
3,281,458 GBP2023-12-31
1,953,301 GBP2022-12-31
Debtors
Non-current
45,757 GBP2022-12-31
Current
2,394,497 GBP2023-12-31
737,651 GBP2022-12-31
Cash at bank and in hand
51,128 GBP2023-12-31
176,374 GBP2022-12-31
Current Assets
2,445,625 GBP2023-12-31
959,782 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,771,501 GBP2022-12-31
Net Current Assets/Liabilities
-2,435,782 GBP2023-12-31
-811,719 GBP2022-12-31
Total Assets Less Current Liabilities
845,676 GBP2023-12-31
1,141,582 GBP2022-12-31
Net Assets/Liabilities
656,930 GBP2023-12-31
1,105,562 GBP2022-12-31
Equity
Called up share capital
299 GBP2023-12-31
299 GBP2022-12-31
Share premium
1,642,650 GBP2023-12-31
1,642,650 GBP2022-12-31
Retained earnings (accumulated losses)
-986,019 GBP2023-12-31
-537,387 GBP2022-12-31
Equity
656,930 GBP2023-12-31
1,105,562 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
202023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
3,899,818 GBP2023-12-31
1,989,242 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
808,233 GBP2023-12-31
241,967 GBP2022-12-31
Intangible Assets
Development expenditure
3,091,585 GBP2023-12-31
1,747,275 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
101,857 GBP2023-12-31
95,013 GBP2022-12-31
Computers
227,716 GBP2023-12-31
216,420 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
421,656 GBP2023-12-31
343,310 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
27,899 GBP2022-12-31
Computers
100,965 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
137,284 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
94,499 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
49,354 GBP2023-12-31
Computers
156,726 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
231,783 GBP2023-12-31
Property, Plant & Equipment
Office equipment
52,503 GBP2023-12-31
67,114 GBP2022-12-31
Computers
70,990 GBP2023-12-31
115,455 GBP2022-12-31
Other Debtors
Non-current
45,757 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
697,320 GBP2023-12-31
615,699 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,427,200 GBP2023-12-31
4,706 GBP2022-12-31
Other Debtors
Current
155,560 GBP2023-12-31
6,574 GBP2022-12-31
Prepayments/Accrued Income
Current
114,417 GBP2023-12-31
110,672 GBP2022-12-31
Bank Overdrafts
Current
40,656 GBP2023-12-31
29,696 GBP2022-12-31
Trade Creditors/Trade Payables
Current
129,690 GBP2023-12-31
232,313 GBP2022-12-31
Amounts owed to group undertakings
Current
2,838,177 GBP2023-12-31
6,417 GBP2022-12-31
Corporation Tax Payable
Current
45,455 GBP2022-12-31
Taxation/Social Security Payable
Current
635,342 GBP2023-12-31
539,732 GBP2022-12-31
Other Creditors
Current
52,107 GBP2023-12-31
70,129 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,185,435 GBP2023-12-31
847,759 GBP2022-12-31
Creditors
Current
4,881,407 GBP2023-12-31
1,771,501 GBP2022-12-31
Net Deferred Tax Liability/Asset
-188,746 GBP2023-12-31
-36,020 GBP2022-12-31
-29,656 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-152,726 GBP2023-01-01 ~ 2023-12-31
-6,364 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-188,746 GBP2023-12-31
-36,020 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
298,811 shares2023-12-31
298,811 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.0012023-01-01 ~ 2023-12-31