Average Number of Employees
82024-06-01 ~ 2025-05-31
82023-06-01 ~ 2024-05-31
Property, Plant & Equipment
756,862 GBP2025-05-31
670,931 GBP2024-05-31
Fixed Assets - Investments
1 GBP2025-05-31
1 GBP2024-05-31
Fixed Assets
756,863 GBP2025-05-31
670,932 GBP2024-05-31
Debtors
Current
113,191 GBP2025-05-31
157,580 GBP2024-05-31
Cash at bank and in hand
2,141,114 GBP2025-05-31
1,745,145 GBP2024-05-31
Current Assets
2,254,305 GBP2025-05-31
1,902,725 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-1,144,217 GBP2025-05-31
-861,120 GBP2024-05-31
Total Assets Less Current Liabilities
1,866,951 GBP2025-05-31
1,712,537 GBP2024-05-31
Net Assets/Liabilities
1,681,481 GBP2025-05-31
1,572,411 GBP2024-05-31
Equity
Called up share capital
250 GBP2025-05-31
250 GBP2024-05-31
Share premium
49,875 GBP2025-05-31
49,875 GBP2024-05-31
Retained earnings (accumulated losses)
1,631,356 GBP2025-05-31
1,522,286 GBP2024-05-31
Equity
1,681,481 GBP2025-05-31
1,572,411 GBP2024-05-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-06-01 ~ 2025-05-31
Furniture and fittings
252024-06-01 ~ 2025-05-31
Office equipment
402024-06-01 ~ 2025-05-31
Computers
252024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
40,348 GBP2024-05-31
Furniture and fittings
6,633 GBP2025-05-31
6,633 GBP2024-05-31
Office equipment
64,509 GBP2025-05-31
59,006 GBP2024-05-31
Computers
1,201,853 GBP2025-05-31
888,091 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
1,272,995 GBP2025-05-31
994,078 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-40,348 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-40,348 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
18,598 GBP2024-05-31
Furniture and fittings
4,106 GBP2024-05-31
Office equipment
40,044 GBP2024-05-31
Computers
260,399 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
323,147 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
631 GBP2024-06-01 ~ 2025-05-31
Office equipment, Owned/Freehold
8,728 GBP2024-06-01 ~ 2025-05-31
Computers, Owned/Freehold
202,225 GBP2024-06-01 ~ 2025-05-31
Owned/Freehold
211,584 GBP2024-06-01 ~ 2025-05-31
Motor vehicles, Under hire purchased contracts or finance leases
4,531 GBP2024-06-01 ~ 2025-05-31
Under hire purchased contracts or finance leases
4,531 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-23,129 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-23,129 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
4,737 GBP2025-05-31
Office equipment
48,772 GBP2025-05-31
Computers
462,624 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
516,133 GBP2025-05-31
Property, Plant & Equipment
Furniture and fittings
1,896 GBP2025-05-31
2,527 GBP2024-05-31
Office equipment
15,737 GBP2025-05-31
18,962 GBP2024-05-31
Computers
739,229 GBP2025-05-31
627,692 GBP2024-05-31
Motor vehicles
21,750 GBP2024-05-31
Under hire purchased contracts or finance leases, Motor vehicles
21,750 GBP2024-05-31
Under hire purchased contracts or finance leases
21,750 GBP2024-05-31
Other Debtors
Current
81,902 GBP2025-05-31
130,953 GBP2024-05-31
Prepayments/Accrued Income
Current
31,289 GBP2025-05-31
26,627 GBP2024-05-31
Corporation Tax Payable
Current
40,994 GBP2025-05-31
Taxation/Social Security Payable
Current
9,314 GBP2025-05-31
12,188 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
21,898 GBP2024-05-31
Other Creditors
Current
1,089,589 GBP2025-05-31
822,834 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
4,320 GBP2025-05-31
4,200 GBP2024-05-31
Creditors
Current
1,144,217 GBP2025-05-31
861,120 GBP2024-05-31
Net Deferred Tax Liability/Asset
-185,470 GBP2025-05-31
-140,126 GBP2024-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-45,344 GBP2024-06-01 ~ 2025-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-185,470 GBP2025-05-31
-159,355 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2025-05-31
25,000 shares2024-05-31
Par Value of Share
Class 1 ordinary share
0.012024-06-01 ~ 2025-05-31