Average Number of Employees
82023-06-01 ~ 2024-05-31
92022-06-01 ~ 2023-05-31
Property, Plant & Equipment
670,931 GBP2024-05-31
402,752 GBP2023-05-31
Fixed Assets - Investments
1 GBP2024-05-31
1 GBP2023-05-31
Fixed Assets
670,932 GBP2024-05-31
402,753 GBP2023-05-31
Debtors
Current
157,580 GBP2024-05-31
672,148 GBP2023-05-31
Cash at bank and in hand
1,745,145 GBP2024-05-31
1,750,962 GBP2023-05-31
Current Assets
1,902,725 GBP2024-05-31
2,423,110 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-861,120 GBP2024-05-31
-908,989 GBP2023-05-31
Total Assets Less Current Liabilities
1,712,537 GBP2024-05-31
1,916,874 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-21,898 GBP2023-05-31
Net Assets/Liabilities
1,572,411 GBP2024-05-31
1,803,201 GBP2023-05-31
Equity
Called up share capital
250 GBP2024-05-31
250 GBP2023-05-31
Share premium
49,875 GBP2024-05-31
49,875 GBP2023-05-31
Retained earnings (accumulated losses)
1,522,286 GBP2024-05-31
1,753,076 GBP2023-05-31
Equity
1,572,411 GBP2024-05-31
1,803,201 GBP2023-05-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02023-06-01 ~ 2024-05-31
Furniture and fittings
02023-06-01 ~ 2024-05-31
Office equipment
02023-06-01 ~ 2024-05-31
Computers
02023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
40,348 GBP2024-05-31
40,348 GBP2023-05-31
Furniture and fittings
6,633 GBP2024-05-31
6,633 GBP2023-05-31
Office equipment
59,006 GBP2024-05-31
50,106 GBP2023-05-31
Computers
888,091 GBP2024-05-31
474,031 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
994,078 GBP2024-05-31
571,118 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
11,348 GBP2023-05-31
Furniture and fittings
3,263 GBP2023-05-31
Office equipment
30,314 GBP2023-05-31
Computers
123,441 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
168,366 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
843 GBP2023-06-01 ~ 2024-05-31
Office equipment, Owned/Freehold
9,730 GBP2023-06-01 ~ 2024-05-31
Computers, Owned/Freehold
136,958 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
147,531 GBP2023-06-01 ~ 2024-05-31
Motor vehicles, Under hire purchased contracts or finance leases
7,250 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases
7,250 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
18,598 GBP2024-05-31
Furniture and fittings
4,106 GBP2024-05-31
Office equipment
40,044 GBP2024-05-31
Computers
260,399 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
323,147 GBP2024-05-31
Property, Plant & Equipment
Motor vehicles
21,750 GBP2024-05-31
29,000 GBP2023-05-31
Furniture and fittings
2,527 GBP2024-05-31
3,370 GBP2023-05-31
Office equipment
18,962 GBP2024-05-31
19,792 GBP2023-05-31
Computers
627,692 GBP2024-05-31
350,590 GBP2023-05-31
Motor vehicles, Under hire purchased contracts or finance leases
21,750 GBP2024-05-31
29,000 GBP2023-05-31
Under hire purchased contracts or finance leases
21,750 GBP2024-05-31
29,000 GBP2023-05-31
Other Debtors
Current
130,953 GBP2024-05-31
642,924 GBP2023-05-31
Prepayments/Accrued Income
Current
26,627 GBP2024-05-31
29,224 GBP2023-05-31
Bank Borrowings
Current
7,425 GBP2023-05-31
Corporation Tax Payable
Current
54,648 GBP2023-05-31
Taxation/Social Security Payable
Current
12,188 GBP2024-05-31
10,074 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
21,898 GBP2024-05-31
4,960 GBP2023-05-31
Other Creditors
Current
822,834 GBP2024-05-31
827,772 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
4,200 GBP2024-05-31
4,110 GBP2023-05-31
Creditors
Current
861,120 GBP2024-05-31
908,989 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
21,898 GBP2023-05-31
Bank Borrowings
Current, Amounts falling due within one year
7,425 GBP2023-05-31
Net Deferred Tax Liability/Asset
-140,126 GBP2024-05-31
-91,775 GBP2023-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-48,351 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-159,355 GBP2024-05-31
-91,775 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2024-05-31
250 shares2023-05-31
Par Value of Share
Class 1 ordinary share
0.012023-06-01 ~ 2024-05-31