Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Turnover/Revenue
20,080,682 GBP2023-08-01 ~ 2024-07-31
14,733,866 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
6,955,160 GBP2023-08-01 ~ 2024-07-31
4,954,662 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
13,125,522 GBP2023-08-01 ~ 2024-07-31
9,779,204 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
12,479,926 GBP2023-08-01 ~ 2024-07-31
9,075,931 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
649,190 GBP2023-08-01 ~ 2024-07-31
703,273 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
69,119 GBP2023-08-01 ~ 2024-07-31
21,144 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
30,923 GBP2023-08-01 ~ 2024-07-31
28,594 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
687,386 GBP2023-08-01 ~ 2024-07-31
695,823 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
237,927 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
687,386 GBP2023-08-01 ~ 2024-07-31
457,896 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
687,386 GBP2023-08-01 ~ 2024-07-31
457,896 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
3,035,229 GBP2024-07-31
1,624,231 GBP2023-07-31
Total Inventories
2,460,563 GBP2024-07-31
1,963,559 GBP2023-07-31
Debtors
1,168,904 GBP2024-07-31
879,045 GBP2023-07-31
Cash at bank and in hand
1,158,033 GBP2024-07-31
1,821,485 GBP2023-07-31
Current Assets
4,787,500 GBP2024-07-31
4,664,089 GBP2023-07-31
Creditors
Current
4,156,372 GBP2024-07-31
3,326,849 GBP2023-07-31
Net Current Assets/Liabilities
631,128 GBP2024-07-31
1,337,240 GBP2023-07-31
Total Assets Less Current Liabilities
3,666,357 GBP2024-07-31
2,961,471 GBP2023-07-31
Creditors
Non-current
-212,500 GBP2024-07-31
-250,000 GBP2023-07-31
Net Assets/Liabilities
2,772,354 GBP2024-07-31
2,104,968 GBP2023-07-31
Equity
Called up share capital
750,000 GBP2024-07-31
750,000 GBP2023-07-31
750,000 GBP2022-07-31
Retained earnings (accumulated losses)
2,022,354 GBP2024-07-31
1,354,968 GBP2023-07-31
897,072 GBP2022-07-31
Equity
2,772,354 GBP2024-07-31
2,104,968 GBP2023-07-31
1,647,072 GBP2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
687,386 GBP2023-08-01 ~ 2024-07-31
457,896 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-20,000 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
-20,000 GBP2023-08-01 ~ 2024-07-31
Wages/Salaries
4,796,190 GBP2023-08-01 ~ 2024-07-31
3,424,238 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
285,072 GBP2023-08-01 ~ 2024-07-31
183,396 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
73,768 GBP2023-08-01 ~ 2024-07-31
52,186 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
5,155,030 GBP2023-08-01 ~ 2024-07-31
3,659,820 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
4652023-08-01 ~ 2024-07-31
3392022-08-01 ~ 2023-07-31
Director Remuneration
190,833 GBP2023-08-01 ~ 2024-07-31
72,267 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
644,381 GBP2023-08-01 ~ 2024-07-31
433,030 GBP2022-08-01 ~ 2023-07-31
Current Tax for the Period
41,958 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
171,847 GBP2023-08-01 ~ 2024-07-31
146,158 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
214,672 GBP2024-07-31
161,735 GBP2023-07-31
Furniture and fittings
5,900,436 GBP2024-07-31
3,995,491 GBP2023-07-31
Motor vehicles
22,490 GBP2024-07-31
22,490 GBP2023-07-31
Computers
374,998 GBP2024-07-31
277,501 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
6,512,596 GBP2024-07-31
4,457,217 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,121,430 GBP2024-07-31
2,537,290 GBP2023-07-31
Motor vehicles
10,495 GBP2024-07-31
5,998 GBP2023-07-31
Computers
212,912 GBP2024-07-31
175,623 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,477,367 GBP2024-07-31
2,832,986 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
584,140 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
4,497 GBP2023-08-01 ~ 2024-07-31
Computers
37,289 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
644,381 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings, Long leasehold
82,142 GBP2024-07-31
47,660 GBP2023-07-31
Furniture and fittings
2,779,006 GBP2024-07-31
1,458,201 GBP2023-07-31
Motor vehicles
11,995 GBP2024-07-31
16,492 GBP2023-07-31
Computers
162,086 GBP2024-07-31
101,878 GBP2023-07-31
Merchandise
2,460,563 GBP2024-07-31
1,963,559 GBP2023-07-31
Other Debtors
Current
51,846 GBP2024-07-31
29,100 GBP2023-07-31
Prepayments/Accrued Income
Current
1,117,058 GBP2024-07-31
849,945 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
1,168,904 GBP2024-07-31
Current, Amounts falling due within one year
879,045 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
125,000 GBP2024-07-31
212,500 GBP2023-07-31
Trade Creditors/Trade Payables
Current
1,804,475 GBP2024-07-31
1,271,259 GBP2023-07-31
Amounts owed to group undertakings
Current
358,989 GBP2024-07-31
187,569 GBP2023-07-31
Corporation Tax Payable
Current
41,958 GBP2023-07-31
Other Taxation & Social Security Payable
Current
88,180 GBP2024-07-31
65,669 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
1,554,173 GBP2024-07-31
1,298,965 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
212,500 GBP2024-07-31
250,000 GBP2023-07-31
Bank Borrowings
Current, Amounts falling due within one year
212,500 GBP2023-07-31
Between two and five year, Non-current
87,500 GBP2024-07-31
125,000 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,029,253 GBP2024-07-31
2,241,000 GBP2023-07-31
Between one and five year
10,109,512 GBP2024-07-31
7,296,625 GBP2023-07-31
More than five year
6,072,300 GBP2024-07-31
3,208,250 GBP2023-07-31
All periods
19,211,065 GBP2024-07-31
12,745,875 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
356,503 GBP2024-07-31
356,503 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
750,000 shares2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
687,386 GBP2023-08-01 ~ 2024-07-31