Average Number of Employees
672023-01-01 ~ 2023-12-31
902022-07-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
23,627 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
23,627 GBP2023-12-31
20,427 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
3,200 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
3,200 GBP2022-12-31
Intangible Assets
3,200 GBP2022-12-31
Property, Plant & Equipment
68,047 GBP2023-12-31
114,348 GBP2022-12-31
Fixed Assets
68,047 GBP2023-12-31
117,548 GBP2022-12-31
Debtors
1,257,980 GBP2023-12-31
1,041,685 GBP2022-12-31
Cash at bank and in hand
2,235,145 GBP2023-12-31
1,740,760 GBP2022-12-31
Current Assets
3,493,125 GBP2023-12-31
2,782,445 GBP2022-12-31
Creditors
Amounts falling due within one year
6,515,731 GBP2023-12-31
6,540,311 GBP2022-12-31
Net Current Assets/Liabilities
3,022,606 GBP2023-12-31
3,757,866 GBP2022-12-31
Total Assets Less Current Liabilities
-2,954,559 GBP2023-12-31
-3,640,318 GBP2022-12-31
Net Assets/Liabilities
-2,954,559 GBP2023-12-31
-3,640,318 GBP2022-12-31
Equity
Called up share capital
166 GBP2023-12-31
163 GBP2022-12-31
Share premium
2,519,430 GBP2023-12-31
2,514,177 GBP2022-12-31
Retained earnings (accumulated losses)
-5,558,903 GBP2023-12-31
-6,243,079 GBP2022-12-31
Equity
-2,954,559 GBP2023-12-31
-3,640,318 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
0.332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
23,627 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
23,627 GBP2023-12-31
20,427 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,200 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
25,638 GBP2023-12-31
25,638 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
267,171 GBP2023-12-31
255,422 GBP2022-12-31
Property, Plant & Equipment - Disposals
Office equipment
-16,070 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-16,070 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
22,318 GBP2023-12-31
15,645 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
199,124 GBP2023-12-31
141,074 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
6,673 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,480 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
-8,430 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,430 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Office equipment
3,320 GBP2023-12-31
9,993 GBP2022-12-31
Trade Debtors/Trade Receivables
988,651 GBP2023-12-31
818,950 GBP2022-12-31
Other Debtors
269,329 GBP2023-12-31
222,735 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
52,793 GBP2023-12-31
43,244 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
145,661 GBP2023-12-31
162,684 GBP2022-12-31
Other Creditors
Amounts falling due within one year
6,317,277 GBP2023-12-31
6,334,383 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
0.00001 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,348,331 shares2023-12-31
10,000,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.00001 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100,000 shares2023-12-31
100,000 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.00001 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,399,999 shares2023-12-31
1,399,999 shares2022-12-31
Par Value of Share
Class 4 ordinary share
0.00001 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
4,376,786 shares2023-12-31
4,376,786 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,990 GBP2023-12-31
80,429 GBP2022-12-31
Between one and five year
3,990 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,990 GBP2023-12-31
84,419 GBP2022-12-31