Average Number of Employees
432024-01-01 ~ 2024-12-31
672023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
23,627 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
23,627 GBP2024-12-31
Property, Plant & Equipment
18,425 GBP2024-12-31
68,047 GBP2023-12-31
Debtors
1,129,240 GBP2024-12-31
1,257,980 GBP2023-12-31
Cash at bank and in hand
2,458,832 GBP2024-12-31
2,235,145 GBP2023-12-31
Current Assets
3,588,072 GBP2024-12-31
3,493,125 GBP2023-12-31
Creditors
Amounts falling due within one year
1,263,351 GBP2024-12-31
6,515,731 GBP2023-12-31
Net Current Assets/Liabilities
2,324,721 GBP2024-12-31
-3,022,606 GBP2023-12-31
Total Assets Less Current Liabilities
2,343,146 GBP2024-12-31
-2,954,559 GBP2023-12-31
Creditors
Amounts falling due after one year
4,958,432 GBP2024-12-31
Net Assets/Liabilities
-2,615,286 GBP2024-12-31
-2,954,559 GBP2023-12-31
Equity
Called up share capital
174 GBP2024-12-31
166 GBP2023-12-31
Share premium
2,548,391 GBP2024-12-31
2,519,430 GBP2023-12-31
Retained earnings (accumulated losses)
-5,256,500 GBP2024-12-31
-5,558,903 GBP2023-12-31
Equity
-2,615,286 GBP2024-12-31
-2,954,559 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
33.002024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
23,627 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
23,627 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
25,942 GBP2024-12-31
25,638 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
257,694 GBP2024-12-31
267,171 GBP2023-12-31
Property, Plant & Equipment - Disposals
Office equipment
-11,225 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-11,225 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
25,549 GBP2024-12-31
22,318 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
239,269 GBP2024-12-31
199,124 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
3,231 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,733 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
-9,588 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,588 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Office equipment
393 GBP2024-12-31
3,320 GBP2023-12-31
Trade Debtors/Trade Receivables
785,479 GBP2024-12-31
988,651 GBP2023-12-31
Other Debtors
343,761 GBP2024-12-31
269,329 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
46,879 GBP2024-12-31
52,793 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
79,896 GBP2024-12-31
145,661 GBP2023-12-31
Other Creditors
Amounts falling due within one year
1,136,576 GBP2024-12-31
6,317,277 GBP2023-12-31
Amounts falling due after one year
4,958,432 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
0.00001 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,001,664 shares2024-12-31
9,748,331 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.00001 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.00001 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,399,999 shares2024-12-31
1,399,999 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0.00001 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
4,376,786 shares2024-12-31
4,376,786 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,990 GBP2023-12-31