42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-31
Turnover/Revenue
79,133,919 GBP2023-06-01 ~ 2024-05-31
67,143,421 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
71,491,707 GBP2023-06-01 ~ 2024-05-31
61,043,591 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
7,642,212 GBP2023-06-01 ~ 2024-05-31
6,099,830 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
6,186,628 GBP2023-06-01 ~ 2024-05-31
6,119,932 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
2,269,882 GBP2023-06-01 ~ 2024-05-31
560,950 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
390,140 GBP2023-06-01 ~ 2024-05-31
47,972 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
2,838,830 GBP2023-06-01 ~ 2024-05-31
577,575 GBP2022-06-01 ~ 2023-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
921,296 GBP2023-06-01 ~ 2024-05-31
258,500 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
1,917,534 GBP2023-06-01 ~ 2024-05-31
319,075 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
1,917,534 GBP2023-06-01 ~ 2024-05-31
319,075 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
7,237,554 GBP2024-05-31
7,913,189 GBP2023-05-31
Property, Plant & Equipment
939,129 GBP2024-05-31
720,608 GBP2023-05-31
Fixed Assets - Investments
939,327 GBP2024-05-31
818,769 GBP2023-05-31
Fixed Assets
9,116,010 GBP2024-05-31
9,452,566 GBP2023-05-31
Debtors
28,107,095 GBP2024-05-31
25,204,621 GBP2023-05-31
Cash at bank and in hand
12,206,622 GBP2024-05-31
5,162,596 GBP2023-05-31
Current Assets
40,313,717 GBP2024-05-31
30,367,217 GBP2023-05-31
Creditors
Current
25,756,381 GBP2024-05-31
18,153,124 GBP2023-05-31
Net Current Assets/Liabilities
14,557,336 GBP2024-05-31
12,214,093 GBP2023-05-31
Total Assets Less Current Liabilities
23,673,346 GBP2024-05-31
21,666,659 GBP2023-05-31
Net Assets/Liabilities
23,549,378 GBP2024-05-31
21,631,844 GBP2023-05-31
Equity
Called up share capital
12,185 GBP2024-05-31
12,185 GBP2023-05-31
12,185 GBP2022-05-31
Share premium
12,172,817 GBP2024-05-31
12,172,817 GBP2023-05-31
12,172,817 GBP2022-05-31
Retained earnings (accumulated losses)
11,364,376 GBP2024-05-31
9,446,842 GBP2023-05-31
13,627,767 GBP2022-05-31
Equity
23,549,378 GBP2024-05-31
21,631,844 GBP2023-05-31
25,812,769 GBP2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-4,500,000 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-4,500,000 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,917,534 GBP2023-06-01 ~ 2024-05-31
319,075 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
5,055,180 GBP2023-06-01 ~ 2024-05-31
4,245,930 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
526,130 GBP2023-06-01 ~ 2024-05-31
472,248 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
179,490 GBP2023-06-01 ~ 2024-05-31
394,392 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
5,760,800 GBP2023-06-01 ~ 2024-05-31
5,112,570 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
1022023-06-01 ~ 2024-05-31
932022-06-01 ~ 2023-05-31
Director Remuneration
774,823 GBP2023-06-01 ~ 2024-05-31
807,652 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
274,732 GBP2023-06-01 ~ 2024-05-31
225,516 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
11,060 GBP2023-06-01 ~ 2024-05-31
13,000 GBP2022-06-01 ~ 2023-05-31
Current Tax for the Period
832,143 GBP2023-06-01 ~ 2024-05-31
278,073 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
709,708 GBP2023-06-01 ~ 2024-05-31
144,394 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
13,512,684 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
6,275,130 GBP2024-05-31
5,599,495 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
675,635 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Net goodwill
7,237,554 GBP2024-05-31
7,913,189 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
91,106 GBP2024-05-31
91,106 GBP2023-05-31
Furniture and fittings
121,629 GBP2024-05-31
121,629 GBP2023-05-31
Motor vehicles
1,595,571 GBP2024-05-31
1,316,061 GBP2023-05-31
Computers
91,240 GBP2024-05-31
91,240 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
1,899,546 GBP2024-05-31
1,620,036 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-333,274 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-333,274 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
54,576 GBP2024-05-31
45,420 GBP2023-05-31
Furniture and fittings
70,523 GBP2024-05-31
61,523 GBP2023-05-31
Motor vehicles
760,211 GBP2024-05-31
728,057 GBP2023-05-31
Computers
75,107 GBP2024-05-31
64,428 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
960,417 GBP2024-05-31
899,428 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,156 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
9,000 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
245,897 GBP2023-06-01 ~ 2024-05-31
Computers
10,679 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
274,732 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-213,743 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-213,743 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
36,530 GBP2024-05-31
45,686 GBP2023-05-31
Furniture and fittings
51,106 GBP2024-05-31
60,106 GBP2023-05-31
Motor vehicles
835,360 GBP2024-05-31
588,004 GBP2023-05-31
Computers
16,133 GBP2024-05-31
26,812 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
1,789,851 GBP2024-05-31
2,085,840 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
5,064,189 GBP2024-05-31
5,328,517 GBP2023-05-31
Other Debtors
Current
331,739 GBP2024-05-31
326,594 GBP2023-05-31
Amount of value-added tax that is recoverable
Current
635,436 GBP2024-05-31
1,079,497 GBP2023-05-31
Prepayments/Accrued Income
Current
593,800 GBP2024-05-31
532,223 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
24,811,427 GBP2024-05-31
22,580,416 GBP2023-05-31
Trade Creditors/Trade Payables
Current
6,232,752 GBP2024-05-31
5,497,411 GBP2023-05-31
Amounts owed to group undertakings
Current
88,308 GBP2024-05-31
764,659 GBP2023-05-31
Corporation Tax Payable
Current
991,719 GBP2024-05-31
465,022 GBP2023-05-31
Other Taxation & Social Security Payable
Current
246,339 GBP2024-05-31
189,537 GBP2023-05-31
Other Creditors
Current
686,267 GBP2024-05-31
359,367 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
17,422,781 GBP2024-05-31
10,508,866 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
158,880 GBP2024-05-31
148,380 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
123,968 GBP2024-05-31
34,815 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,185 shares2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
1,917,534 GBP2023-06-01 ~ 2024-05-31