Administrative Expenses
-162,063 GBP2023-12-01 ~ 2024-11-30
-163,481 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
38,224 GBP2023-12-01 ~ 2024-11-30
42,176 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
593,613 GBP2023-12-01 ~ 2024-11-30
95,854 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
315,276 GBP2023-12-01 ~ 2024-11-30
-112,205 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
374,978 GBP2023-12-01 ~ 2024-11-30
-110,246 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
15,126,639 GBP2024-11-30
15,228,702 GBP2023-11-30
Fixed Assets - Investments
100 GBP2024-11-30
100 GBP2023-11-30
Fixed Assets
15,126,739 GBP2024-11-30
15,228,802 GBP2023-11-30
Debtors
1,161,846 GBP2024-11-30
469,735 GBP2023-11-30
Cash at bank and in hand
1,173,879 GBP2024-11-30
1,529,388 GBP2023-11-30
Current Assets
2,335,725 GBP2024-11-30
1,999,123 GBP2023-11-30
Net Current Assets/Liabilities
581,937 GBP2024-11-30
464,029 GBP2023-11-30
Total Assets Less Current Liabilities
15,708,676 GBP2024-11-30
15,692,831 GBP2023-11-30
Creditors
Non-current, Amounts falling due after one year
-5,356,961 GBP2024-11-30
Net Assets/Liabilities
7,365,190 GBP2024-11-30
7,125,437 GBP2023-11-30
Equity
Called up share capital
300,560 GBP2024-11-30
300,560 GBP2023-11-30
300,560 GBP2022-11-30
Revaluation reserve
2,826,956 GBP2024-11-30
3,045,975 GBP2023-11-30
3,327,231 GBP2022-11-30
Capital redemption reserve
200,040 GBP2024-11-30
200,040 GBP2023-11-30
200,040 GBP2022-11-30
Retained earnings (accumulated losses)
4,037,634 GBP2024-11-30
3,578,862 GBP2023-11-30
3,407,852 GBP2022-11-30
Equity
7,365,190 GBP2024-11-30
7,125,437 GBP2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
315,276 GBP2023-12-01 ~ 2024-11-30
-112,205 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-135,225 GBP2023-12-01 ~ 2024-11-30
Audit Fees/Expenses
21,600 GBP2023-12-01 ~ 2024-11-30
20,592 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
942023-12-01 ~ 2024-11-30
882022-12-01 ~ 2023-11-30
Wages/Salaries
2,125,714 GBP2023-12-01 ~ 2024-11-30
2,040,599 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
97,632 GBP2023-12-01 ~ 2024-11-30
60,509 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
2,223,346 GBP2023-12-01 ~ 2024-11-30
2,101,108 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
23,400 GBP2023-12-01 ~ 2024-11-30
71,850 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
102,644 GBP2023-12-01 ~ 2024-11-30
55,760 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
16,950,401 GBP2024-11-30
16,711,591 GBP2023-11-30
Plant and equipment
871,961 GBP2024-11-30
829,089 GBP2023-11-30
Furniture and fittings
1,540,882 GBP2024-11-30
1,390,592 GBP2023-11-30
Motor vehicles
65,980 GBP2024-11-30
39,485 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
19,429,224 GBP2024-11-30
18,970,757 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
775,639 GBP2024-11-30
755,940 GBP2023-11-30
Furniture and fittings
1,134,896 GBP2024-11-30
942,877 GBP2023-11-30
Motor vehicles
30,768 GBP2024-11-30
26,945 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,302,585 GBP2024-11-30
3,742,055 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,699 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
192,019 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
3,823 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
560,530 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
14,589,119 GBP2024-11-30
14,695,298 GBP2023-11-30
Plant and equipment
96,322 GBP2024-11-30
73,149 GBP2023-11-30
Furniture and fittings
405,986 GBP2024-11-30
447,715 GBP2023-11-30
Motor vehicles
35,212 GBP2024-11-30
12,540 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
227,610 GBP2024-11-30
319,474 GBP2023-11-30
Other Debtors
Current
915,542 GBP2024-11-30
127,331 GBP2023-11-30
Prepayments/Accrued Income
Current
18,694 GBP2024-11-30
22,930 GBP2023-11-30
Debtors
Amounts falling due within one year, Current
1,161,846 GBP2024-11-30
469,735 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
254,154 GBP2024-11-30
220,194 GBP2023-11-30
Trade Creditors/Trade Payables
Current
46,951 GBP2024-11-30
92,355 GBP2023-11-30
Corporation Tax Payable
Current
148,092 GBP2024-11-30
124,698 GBP2023-11-30
Other Taxation & Social Security Payable
Current
40,570 GBP2024-11-30
44,830 GBP2023-11-30
Other Creditors
Current
1,098,165 GBP2024-11-30
635,795 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
165,856 GBP2024-11-30
417,222 GBP2023-11-30
Creditors
Current
1,753,788 GBP2024-11-30
1,535,094 GBP2023-11-30
Bank Borrowings/Overdrafts
Non-current
5,356,961 GBP2024-11-30
5,623,811 GBP2023-11-30
Bank Borrowings
5,611,115 GBP2024-11-30
5,844,005 GBP2023-11-30
Total Borrowings
Current
254,154 GBP2024-11-30
220,194 GBP2023-11-30
Non-current
5,356,961 GBP2024-11-30
5,623,811 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
10 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,005,601 shares2024-11-30
3,005,601 shares2023-11-30